期数 |
等额本息 |
等额本金 |
金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
第1年 |
1 |
23087.82 |
4653.23 |
18434.58 |
4653.23 |
18434.58 |
29873.98 |
11439.39 |
18434.58 |
11439.39 |
18434.58 |
2 |
23087.82 |
4710.04 |
18377.78 |
9363.28 |
36812.36 |
29734.32 |
11439.39 |
18294.93 |
22878.79 |
36729.51 |
3 |
23087.82 |
4767.54 |
18320.27 |
14130.82 |
55132.63 |
29594.67 |
11439.39 |
18155.27 |
34318.18 |
54884.78 |
4 |
23087.82 |
4825.75 |
18262.07 |
18956.57 |
73394.70 |
29455.01 |
11439.39 |
18015.62 |
45757.58 |
72900.40 |
5 |
23087.82 |
4884.66 |
18203.16 |
23841.23 |
91597.86 |
29315.35 |
11439.39 |
17875.96 |
57196.97 |
90776.36 |
6 |
23087.82 |
4944.30 |
18143.52 |
28785.53 |
109741.38 |
29175.70 |
11439.39 |
17736.30 |
68636.36 |
108512.66 |
7 |
23087.82 |
5004.66 |
18083.16 |
33790.19 |
127824.54 |
29036.04 |
11439.39 |
17596.65 |
80075.76 |
126109.31 |
8 |
23087.82 |
5065.76 |
18022.06 |
38855.95 |
145846.60 |
28896.39 |
11439.39 |
17456.99 |
91515.15 |
143566.30 |
9 |
23087.82 |
5127.60 |
17960.22 |
43983.55 |
163806.82 |
28756.73 |
11439.39 |
17317.34 |
102954.55 |
160883.64 |
10 |
23087.82 |
5190.20 |
17897.62 |
49173.75 |
181704.43 |
28617.07 |
11439.39 |
17177.68 |
114393.94 |
178061.32 |
11 |
23087.82 |
5253.56 |
17834.25 |
54427.31 |
199538.69 |
28477.42 |
11439.39 |
17038.02 |
125833.33 |
195099.34 |
12 |
23087.82 |
5317.70 |
17770.12 |
59745.01 |
217308.80 |
28337.76 |
11439.39 |
16898.37 |
137272.73 |
211997.71 |
第2年 |
13 |
23087.82 |
5382.62 |
17705.20 |
65127.64 |
235014.00 |
28198.11 |
11439.39 |
16758.71 |
148712.12 |
228756.42 |
14 |
23087.82 |
5448.33 |
17639.48 |
70575.97 |
252653.48 |
28058.45 |
11439.39 |
16619.06 |
160151.52 |
245375.48 |
15 |
23087.82 |
5514.85 |
17572.97 |
76090.82 |
270226.45 |
27918.79 |
11439.39 |
16479.40 |
171590.91 |
261854.88 |
16 |
23087.82 |
5582.18 |
17505.64 |
81673.00 |
287732.09 |
27779.14 |
11439.39 |
16339.74 |
183030.30 |
278194.62 |
17 |
23087.82 |
5650.33 |
17437.49 |
87323.32 |
305169.59 |
27639.48 |
11439.39 |
16200.09 |
194469.70 |
294394.71 |
18 |
23087.82 |
5719.31 |
17368.51 |
93042.63 |
322538.10 |
27499.83 |
11439.39 |
16060.43 |
205909.09 |
310455.14 |
19 |
23087.82 |
5789.13 |
17298.69 |
98831.76 |
339836.78 |
27360.17 |
11439.39 |
15920.78 |
217348.48 |
326375.92 |
20 |
23087.82 |
5859.81 |
17228.01 |
104691.57 |
357064.80 |
27220.51 |
11439.39 |
15781.12 |
228787.88 |
342157.04 |
21 |
23087.82 |
5931.34 |
17156.47 |
110622.91 |
374221.27 |
27080.86 |
11439.39 |
15641.46 |
240227.27 |
357798.50 |
22 |
23087.82 |
6003.76 |
17084.06 |
116626.67 |
391305.33 |
26941.20 |
11439.39 |
15501.81 |
251666.67 |
373300.31 |
23 |
23087.82 |
6077.05 |
17010.77 |
122703.72 |
408316.10 |
26801.55 |
11439.39 |
15362.15 |
263106.06 |
388662.47 |
24 |
23087.82 |
6151.24 |
16936.58 |
128854.96 |
425252.67 |
26661.89 |
11439.39 |
15222.50 |
274545.45 |
403884.96 |
第3年 |
25 |
23087.82 |
6226.34 |
16861.48 |
135081.30 |
442114.15 |
26522.23 |
11439.39 |
15082.84 |
285984.85 |
418967.80 |
26 |
23087.82 |
6302.35 |
16785.47 |
141383.66 |
458899.62 |
26382.58 |
11439.39 |
14943.18 |
297424.24 |
433910.99 |
27 |
23087.82 |
6379.29 |
16708.52 |
147762.95 |
475608.14 |
26242.92 |
11439.39 |
14803.53 |
308863.64 |
448714.52 |
28 |
23087.82 |
6457.17 |
16630.64 |
154220.12 |
492238.79 |
26103.27 |
11439.39 |
14663.87 |
320303.03 |
463378.39 |
29 |
23087.82 |
6536.01 |
16551.81 |
160756.13 |
508790.60 |
25963.61 |
11439.39 |
14524.22 |
331742.42 |
477902.61 |
30 |
23087.82 |
6615.80 |
16472.02 |
167371.93 |
525262.62 |
25823.96 |
11439.39 |
14384.56 |
343181.82 |
492287.17 |
31 |
23087.82 |
6696.57 |
16391.25 |
174068.50 |
541653.87 |
25684.30 |
11439.39 |
14244.91 |
354621.21 |
506532.07 |
32 |
23087.82 |
6778.32 |
16309.50 |
180846.82 |
557963.37 |
25544.64 |
11439.39 |
14105.25 |
366060.61 |
520637.32 |
33 |
23087.82 |
6861.07 |
16226.75 |
187707.89 |
574190.11 |
25404.99 |
11439.39 |
13965.59 |
377500.00 |
534602.92 |
34 |
23087.82 |
6944.84 |
16142.98 |
194652.73 |
590333.10 |
25265.33 |
11439.39 |
13825.94 |
388939.39 |
548428.85 |
35 |
23087.82 |
7029.62 |
16058.20 |
201682.35 |
606391.29 |
25125.68 |
11439.39 |
13686.28 |
400378.79 |
562115.14 |
36 |
23087.82 |
7115.44 |
15972.38 |
208797.79 |
622363.67 |
24986.02 |
11439.39 |
13546.63 |
411818.18 |
575661.76 |
第4年 |
37 |
23087.82 |
7202.31 |
15885.51 |
216000.09 |
638249.18 |
24846.36 |
11439.39 |
13406.97 |
423257.58 |
589068.73 |
38 |
23087.82 |
7290.24 |
15797.58 |
223290.33 |
654046.76 |
24706.71 |
11439.39 |
13267.31 |
434696.97 |
602336.04 |
39 |
23087.82 |
7379.24 |
15708.58 |
230669.57 |
669755.34 |
24567.05 |
11439.39 |
13127.66 |
446136.36 |
615463.70 |
40 |
23087.82 |
7469.33 |
15618.49 |
238138.89 |
685373.84 |
24427.40 |
11439.39 |
12988.00 |
457575.76 |
628451.70 |
41 |
23087.82 |
7560.51 |
15527.30 |
245699.41 |
700901.14 |
24287.74 |
11439.39 |
12848.35 |
469015.15 |
641300.05 |
42 |
23087.82 |
7652.82 |
15435.00 |
253352.22 |
716336.14 |
24148.08 |
11439.39 |
12708.69 |
480454.55 |
654008.74 |
43 |
23087.82 |
7746.24 |
15341.57 |
261098.47 |
731677.72 |
24008.43 |
11439.39 |
12569.03 |
491893.94 |
666577.77 |
44 |
23087.82 |
7840.81 |
15247.01 |
268939.28 |
746924.73 |
23868.77 |
11439.39 |
12429.38 |
503333.33 |
679007.15 |
45 |
23087.82 |
7936.54 |
15151.28 |
276875.81 |
762076.01 |
23729.12 |
11439.39 |
12289.72 |
514772.73 |
691296.87 |
46 |
23087.82 |
8033.43 |
15054.39 |
284909.24 |
777130.40 |
23589.46 |
11439.39 |
12150.07 |
526212.12 |
703446.94 |
47 |
23087.82 |
8131.50 |
14956.32 |
293040.74 |
792086.72 |
23449.80 |
11439.39 |
12010.41 |
537651.52 |
715457.35 |
48 |
23087.82 |
8230.77 |
14857.04 |
301271.52 |
806943.76 |
23310.15 |
11439.39 |
11870.75 |
549090.91 |
727328.11 |
第5年 |
49 |
23087.82 |
8331.26 |
14756.56 |
309602.77 |
821700.32 |
23170.49 |
11439.39 |
11731.10 |
560530.30 |
739059.20 |
50 |
23087.82 |
8432.97 |
14654.85 |
318035.74 |
836355.17 |
23030.84 |
11439.39 |
11591.44 |
571969.70 |
750650.65 |
51 |
23087.82 |
8535.92 |
14551.90 |
326571.66 |
850907.07 |
22891.18 |
11439.39 |
11451.79 |
583409.09 |
762102.43 |
52 |
23087.82 |
8640.13 |
14447.69 |
335211.80 |
865354.75 |
22751.52 |
11439.39 |
11312.13 |
594848.48 |
773414.56 |
53 |
23087.82 |
8745.61 |
14342.21 |
343957.41 |
879696.96 |
22611.87 |
11439.39 |
11172.47 |
606287.88 |
784587.04 |
54 |
23087.82 |
8852.38 |
14235.44 |
352809.79 |
893932.40 |
22472.21 |
11439.39 |
11032.82 |
617727.27 |
795619.86 |
55 |
23087.82 |
8960.45 |
14127.36 |
361770.24 |
908059.76 |
22332.56 |
11439.39 |
10893.16 |
629166.67 |
806513.02 |
56 |
23087.82 |
9069.85 |
14017.97 |
370840.09 |
922077.73 |
22192.90 |
11439.39 |
10753.51 |
640606.06 |
817266.53 |
57 |
23087.82 |
9180.57 |
13907.24 |
380020.66 |
935984.98 |
22053.24 |
11439.39 |
10613.85 |
652045.45 |
827880.38 |
58 |
23087.82 |
9292.65 |
13795.16 |
389313.32 |
949780.14 |
21913.59 |
11439.39 |
10474.20 |
663484.85 |
838354.57 |
59 |
23087.82 |
9406.10 |
13681.72 |
398719.42 |
963461.86 |
21773.93 |
11439.39 |
10334.54 |
674924.24 |
848689.11 |
60 |
23087.82 |
9520.93 |
13566.88 |
408240.35 |
977028.74 |
21634.28 |
11439.39 |
10194.88 |
686363.64 |
858884.00 |
第6年 |
61 |
23087.82 |
9637.17 |
13450.65 |
417877.52 |
990479.39 |
21494.62 |
11439.39 |
10055.23 |
697803.03 |
868939.22 |
62 |
23087.82 |
9754.82 |
13333.00 |
427632.35 |
1003812.39 |
21354.97 |
11439.39 |
9915.57 |
709242.42 |
878854.79 |
63 |
23087.82 |
9873.91 |
13213.91 |
437506.26 |
1017026.29 |
21215.31 |
11439.39 |
9775.92 |
720681.82 |
888630.71 |
64 |
23087.82 |
9994.46 |
13093.36 |
447500.72 |
1030119.65 |
21075.65 |
11439.39 |
9636.26 |
732121.21 |
898266.97 |
65 |
23087.82 |
10116.47 |
12971.35 |
457617.19 |
1043091.00 |
20936.00 |
11439.39 |
9496.60 |
743560.61 |
907763.57 |
66 |
23087.82 |
10239.98 |
12847.84 |
467857.17 |
1055938.84 |
20796.34 |
11439.39 |
9356.95 |
755000.00 |
917120.52 |
67 |
23087.82 |
10364.99 |
12722.83 |
478222.16 |
1068661.66 |
20656.69 |
11439.39 |
9217.29 |
766439.39 |
926337.81 |
68 |
23087.82 |
10491.53 |
12596.29 |
488713.69 |
1081257.95 |
20517.03 |
11439.39 |
9077.64 |
777878.79 |
935415.45 |
69 |
23087.82 |
10619.61 |
12468.20 |
499333.30 |
1093726.16 |
20377.37 |
11439.39 |
8937.98 |
789318.18 |
944353.43 |
70 |
23087.82 |
10749.26 |
12338.56 |
510082.57 |
1106064.71 |
20237.72 |
11439.39 |
8798.32 |
800757.58 |
953151.75 |
71 |
23087.82 |
10880.49 |
12207.33 |
520963.06 |
1118272.04 |
20098.06 |
11439.39 |
8658.67 |
812196.97 |
961810.42 |
72 |
23087.82 |
11013.33 |
12074.49 |
531976.38 |
1130346.53 |
19958.41 |
11439.39 |
8519.01 |
823636.36 |
970329.43 |
第7年 |
73 |
23087.82 |
11147.78 |
11940.04 |
543124.16 |
1142286.57 |
19818.75 |
11439.39 |
8379.36 |
835075.76 |
978708.79 |
74 |
23087.82 |
11283.88 |
11803.94 |
554408.04 |
1154090.51 |
19679.09 |
11439.39 |
8239.70 |
846515.15 |
986948.49 |
75 |
23087.82 |
11421.63 |
11666.19 |
565829.67 |
1165756.70 |
19539.44 |
11439.39 |
8100.04 |
857954.55 |
995048.53 |
76 |
23087.82 |
11561.07 |
11526.75 |
577390.75 |
1177283.44 |
19399.78 |
11439.39 |
7960.39 |
869393.94 |
1003008.92 |
77 |
23087.82 |
11702.21 |
11385.60 |
589092.96 |
1188669.05 |
19260.13 |
11439.39 |
7820.73 |
880833.33 |
1010829.65 |
78 |
23087.82 |
11845.08 |
11242.74 |
600938.04 |
1199911.79 |
19120.47 |
11439.39 |
7681.08 |
892272.73 |
1018510.73 |
79 |
23087.82 |
11989.69 |
11098.13 |
612927.72 |
1211009.92 |
18980.81 |
11439.39 |
7541.42 |
903712.12 |
1026052.15 |
80 |
23087.82 |
12136.06 |
10951.76 |
625063.79 |
1221961.67 |
18841.16 |
11439.39 |
7401.76 |
915151.52 |
1033453.91 |
81 |
23087.82 |
12284.22 |
10803.60 |
637348.01 |
1232765.27 |
18701.50 |
11439.39 |
7262.11 |
926590.91 |
1040716.02 |
82 |
23087.82 |
12434.19 |
10653.63 |
649782.20 |
1243418.90 |
18561.85 |
11439.39 |
7122.45 |
938030.30 |
1047838.48 |
83 |
23087.82 |
12585.99 |
10501.83 |
662368.19 |
1253920.72 |
18422.19 |
11439.39 |
6982.80 |
949469.70 |
1054821.27 |
84 |
23087.82 |
12739.65 |
10348.17 |
675107.84 |
1264268.89 |
18282.53 |
11439.39 |
6843.14 |
960909.09 |
1061664.41 |
第8年 |
85 |
23087.82 |
12895.18 |
10192.64 |
688003.01 |
1274461.54 |
18142.88 |
11439.39 |
6703.48 |
972348.48 |
1068367.90 |
86 |
23087.82 |
13052.61 |
10035.21 |
701055.62 |
1284496.75 |
18003.22 |
11439.39 |
6563.83 |
983787.88 |
1074931.73 |
87 |
23087.82 |
13211.96 |
9875.86 |
714267.58 |
1294372.61 |
17863.57 |
11439.39 |
6424.17 |
995227.27 |
1081355.90 |
88 |
23087.82 |
13373.25 |
9714.57 |
727640.83 |
1304087.18 |
17723.91 |
11439.39 |
6284.52 |
1006666.67 |
1087640.42 |
89 |
23087.82 |
13536.52 |
9551.30 |
741177.34 |
1313638.48 |
17584.26 |
11439.39 |
6144.86 |
1018106.06 |
1093785.28 |
90 |
23087.82 |
13701.77 |
9386.04 |
754879.12 |
1323024.52 |
17444.60 |
11439.39 |
6005.21 |
1029545.45 |
1099790.48 |
91 |
23087.82 |
13869.05 |
9218.77 |
768748.17 |
1332243.29 |
17304.94 |
11439.39 |
5865.55 |
1040984.85 |
1105656.03 |
92 |
23087.82 |
14038.37 |
9049.45 |
782786.54 |
1341292.74 |
17165.29 |
11439.39 |
5725.89 |
1052424.24 |
1111381.93 |
93 |
23087.82 |
14209.75 |
8878.06 |
796996.29 |
1350170.81 |
17025.63 |
11439.39 |
5586.24 |
1063863.64 |
1116968.16 |
94 |
23087.82 |
14383.23 |
8704.59 |
811379.52 |
1358875.39 |
16885.98 |
11439.39 |
5446.58 |
1075303.03 |
1122414.74 |
95 |
23087.82 |
14558.83 |
8528.99 |
825938.35 |
1367404.38 |
16746.32 |
11439.39 |
5306.93 |
1086742.42 |
1127721.67 |
96 |
23087.82 |
14736.57 |
8351.25 |
840674.92 |
1375755.64 |
16606.66 |
11439.39 |
5167.27 |
1098181.82 |
1132888.94 |
第9年 |
97 |
23087.82 |
14916.47 |
8171.34 |
855591.39 |
1383926.98 |
16467.01 |
11439.39 |
5027.61 |
1109621.21 |
1137916.55 |
98 |
23087.82 |
15098.58 |
7989.24 |
870689.97 |
1391916.22 |
16327.35 |
11439.39 |
4887.96 |
1121060.61 |
1142804.51 |
99 |
23087.82 |
15282.91 |
7804.91 |
885972.88 |
1399721.13 |
16187.70 |
11439.39 |
4748.30 |
1132500.00 |
1147552.81 |
100 |
23087.82 |
15469.49 |
7618.33 |
901442.37 |
1407339.46 |
16048.04 |
11439.39 |
4608.65 |
1143939.39 |
1152161.46 |
101 |
23087.82 |
15658.34 |
7429.47 |
917100.71 |
1414768.93 |
15908.38 |
11439.39 |
4468.99 |
1155378.79 |
1156630.45 |
102 |
23087.82 |
15849.51 |
7238.31 |
932950.22 |
1422007.25 |
15768.73 |
11439.39 |
4329.33 |
1166818.18 |
1160959.78 |
103 |
23087.82 |
16043.00 |
7044.82 |
948993.22 |
1429052.06 |
15629.07 |
11439.39 |
4189.68 |
1178257.58 |
1165149.46 |
104 |
23087.82 |
16238.86 |
6848.96 |
965232.08 |
1435901.02 |
15489.42 |
11439.39 |
4050.02 |
1189696.97 |
1169199.48 |
105 |
23087.82 |
16437.11 |
6650.71 |
981669.19 |
1442551.73 |
15349.76 |
11439.39 |
3910.37 |
1201136.36 |
1173109.85 |
106 |
23087.82 |
16637.78 |
6450.04 |
998306.97 |
1449001.77 |
15210.10 |
11439.39 |
3770.71 |
1212575.76 |
1176880.56 |
107 |
23087.82 |
16840.90 |
6246.92 |
1015147.87 |
1455248.69 |
15070.45 |
11439.39 |
3631.05 |
1224015.15 |
1180511.61 |
108 |
23087.82 |
17046.50 |
6041.32 |
1032194.37 |
1461290.01 |
14930.79 |
11439.39 |
3491.40 |
1235454.55 |
1184003.01 |
第10年 |
109 |
23087.82 |
17254.61 |
5833.21 |
1049448.97 |
1467123.22 |
14791.14 |
11439.39 |
3351.74 |
1246893.94 |
1187354.75 |
110 |
23087.82 |
17465.26 |
5622.56 |
1066914.23 |
1472745.78 |
14651.48 |
11439.39 |
3212.09 |
1258333.33 |
1190566.84 |
111 |
23087.82 |
17678.48 |
5409.34 |
1084592.71 |
1478155.12 |
14511.82 |
11439.39 |
3072.43 |
1269772.73 |
1193639.27 |
112 |
23087.82 |
17894.30 |
5193.51 |
1102487.01 |
1483348.63 |
14372.17 |
11439.39 |
2932.77 |
1281212.12 |
1196572.05 |
113 |
23087.82 |
18112.76 |
4975.05 |
1120599.78 |
1488323.68 |
14232.51 |
11439.39 |
2793.12 |
1292651.52 |
1199365.16 |
114 |
23087.82 |
18333.89 |
4753.93 |
1138933.67 |
1493077.61 |
14092.86 |
11439.39 |
2653.46 |
1304090.91 |
1202018.63 |
115 |
23087.82 |
18557.72 |
4530.10 |
1157491.39 |
1497607.71 |
13953.20 |
11439.39 |
2513.81 |
1315530.30 |
1204532.43 |
116 |
23087.82 |
18784.28 |
4303.54 |
1176275.66 |
1501911.26 |
13813.54 |
11439.39 |
2374.15 |
1326969.70 |
1206906.58 |
117 |
23087.82 |
19013.60 |
4074.22 |
1195289.26 |
1505985.47 |
13673.89 |
11439.39 |
2234.49 |
1338409.09 |
1209141.08 |
118 |
23087.82 |
19245.72 |
3842.09 |
1214534.99 |
1509827.57 |
13534.23 |
11439.39 |
2094.84 |
1349848.48 |
1211235.92 |
119 |
23087.82 |
19480.68 |
3607.14 |
1234015.67 |
1513434.70 |
13394.58 |
11439.39 |
1955.18 |
1361287.88 |
1213191.10 |
120 |
23087.82 |
19718.51 |
3369.31 |
1253734.18 |
1516804.01 |
13254.92 |
11439.39 |
1815.53 |
1372727.27 |
1215006.63 |
第11年 |
121 |
23087.82 |
19959.24 |
3128.58 |
1273693.42 |
1519932.59 |
13115.27 |
11439.39 |
1675.87 |
1384166.67 |
1216682.50 |
122 |
23087.82 |
20202.91 |
2884.91 |
1293896.33 |
1522817.50 |
12975.61 |
11439.39 |
1536.22 |
1395606.06 |
1218218.72 |
123 |
23087.82 |
20449.55 |
2638.27 |
1314345.88 |
1525455.77 |
12835.95 |
11439.39 |
1396.56 |
1407045.45 |
1219615.27 |
124 |
23087.82 |
20699.21 |
2388.61 |
1335045.09 |
1527844.38 |
12696.30 |
11439.39 |
1256.90 |
1418484.85 |
1220872.18 |
125 |
23087.82 |
20951.91 |
2135.91 |
1355997.00 |
1529980.28 |
12556.64 |
11439.39 |
1117.25 |
1429924.24 |
1221989.43 |
126 |
23087.82 |
21207.70 |
1880.12 |
1377204.70 |
1531860.40 |
12416.99 |
11439.39 |
977.59 |
1441363.64 |
1222967.02 |
127 |
23087.82 |
21466.61 |
1621.21 |
1398671.30 |
1533481.61 |
12277.33 |
11439.39 |
837.94 |
1452803.03 |
1223804.95 |
128 |
23087.82 |
21728.68 |
1359.14 |
1420399.99 |
1534840.75 |
12137.67 |
11439.39 |
698.28 |
1464242.42 |
1224503.23 |
129 |
23087.82 |
21993.95 |
1093.87 |
1442393.94 |
1535934.62 |
11998.02 |
11439.39 |
558.62 |
1475681.82 |
1225061.86 |
130 |
23087.82 |
22262.46 |
825.36 |
1464656.40 |
1536759.98 |
11858.36 |
11439.39 |
418.97 |
1487121.21 |
1225480.82 |
131 |
23087.82 |
22534.25 |
553.57 |
1487190.65 |
1537313.55 |
11718.71 |
11439.39 |
279.31 |
1498560.61 |
1225760.14 |
132 |
23087.82 |
22809.35 |
278.46 |
1510000.00 |
1537592.01 |
11579.05 |
11439.39 |
139.66 |
1510000.00 |
1225899.79 |
汇总:
|
等额本息
总利息:1537592.01元 总还款:3047592.01元
|
等额本金
总利息:1225899.79元 总还款:2735899.79元
|
年利率为:14.65%,折扣: 不打折,贷款:151.0万,
分132期(11年), 等额本息比等额本金多:311692.22元。
|
注意! 因为实际贷款率每年会变化调整,所以以上数据仅供参考。。