期数 |
等额本息 |
等额本金 |
金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
第1年 |
1 |
23421.96 |
5466.96 |
17955.00 |
5466.96 |
17955.00 |
30227.73 |
12272.73 |
17955.00 |
12272.73 |
17955.00 |
2 |
23421.96 |
5527.55 |
17894.41 |
10994.50 |
35849.41 |
30091.70 |
12272.73 |
17818.98 |
24545.45 |
35773.98 |
3 |
23421.96 |
5588.81 |
17833.14 |
16583.31 |
53682.55 |
29955.68 |
12272.73 |
17682.95 |
36818.18 |
53456.93 |
4 |
23421.96 |
5650.75 |
17771.20 |
22234.07 |
71453.75 |
29819.66 |
12272.73 |
17546.93 |
49090.91 |
71003.86 |
5 |
23421.96 |
5713.38 |
17708.57 |
27947.45 |
89162.33 |
29683.64 |
12272.73 |
17410.91 |
61363.64 |
88414.77 |
6 |
23421.96 |
5776.71 |
17645.25 |
33724.16 |
106807.58 |
29547.61 |
12272.73 |
17274.89 |
73636.36 |
105689.66 |
7 |
23421.96 |
5840.73 |
17581.22 |
39564.89 |
124388.80 |
29411.59 |
12272.73 |
17138.86 |
85909.09 |
122828.52 |
8 |
23421.96 |
5905.47 |
17516.49 |
45470.36 |
141905.29 |
29275.57 |
12272.73 |
17002.84 |
98181.82 |
139831.36 |
9 |
23421.96 |
5970.92 |
17451.04 |
51441.28 |
159356.33 |
29139.55 |
12272.73 |
16866.82 |
110454.55 |
156698.18 |
10 |
23421.96 |
6037.10 |
17384.86 |
57478.37 |
176741.18 |
29003.52 |
12272.73 |
16730.80 |
122727.27 |
173428.98 |
11 |
23421.96 |
6104.01 |
17317.95 |
63582.38 |
194059.13 |
28867.50 |
12272.73 |
16594.77 |
135000.00 |
190023.75 |
12 |
23421.96 |
6171.66 |
17250.30 |
69754.04 |
211309.43 |
28731.48 |
12272.73 |
16458.75 |
147272.73 |
206482.50 |
第2年 |
13 |
23421.96 |
6240.06 |
17181.89 |
75994.10 |
228491.32 |
28595.45 |
12272.73 |
16322.73 |
159545.45 |
222805.23 |
14 |
23421.96 |
6309.22 |
17112.73 |
82303.33 |
245604.05 |
28459.43 |
12272.73 |
16186.70 |
171818.18 |
238991.93 |
15 |
23421.96 |
6379.15 |
17042.80 |
88682.48 |
262646.86 |
28323.41 |
12272.73 |
16050.68 |
184090.91 |
255042.61 |
16 |
23421.96 |
6449.85 |
16972.10 |
95132.33 |
279618.96 |
28187.39 |
12272.73 |
15914.66 |
196363.64 |
270957.27 |
17 |
23421.96 |
6521.34 |
16900.62 |
101653.67 |
296519.58 |
28051.36 |
12272.73 |
15778.64 |
208636.36 |
286735.91 |
18 |
23421.96 |
6593.62 |
16828.34 |
108247.29 |
313347.91 |
27915.34 |
12272.73 |
15642.61 |
220909.09 |
302378.52 |
19 |
23421.96 |
6666.70 |
16755.26 |
114913.98 |
330103.17 |
27779.32 |
12272.73 |
15506.59 |
233181.82 |
317885.11 |
20 |
23421.96 |
6740.59 |
16681.37 |
121654.57 |
346784.54 |
27643.30 |
12272.73 |
15370.57 |
245454.55 |
333255.68 |
21 |
23421.96 |
6815.29 |
16606.66 |
128469.86 |
363391.21 |
27507.27 |
12272.73 |
15234.55 |
257727.27 |
348490.23 |
22 |
23421.96 |
6890.83 |
16531.13 |
135360.69 |
379922.33 |
27371.25 |
12272.73 |
15098.52 |
270000.00 |
363588.75 |
23 |
23421.96 |
6967.20 |
16454.75 |
142327.90 |
396377.08 |
27235.23 |
12272.73 |
14962.50 |
282272.73 |
378551.25 |
24 |
23421.96 |
7044.42 |
16377.53 |
149372.32 |
412754.62 |
27099.20 |
12272.73 |
14826.48 |
294545.45 |
393377.73 |
第3年 |
25 |
23421.96 |
7122.50 |
16299.46 |
156494.82 |
429054.07 |
26963.18 |
12272.73 |
14690.45 |
306818.18 |
408068.18 |
26 |
23421.96 |
7201.44 |
16220.52 |
163696.26 |
445274.59 |
26827.16 |
12272.73 |
14554.43 |
319090.91 |
422622.61 |
27 |
23421.96 |
7281.26 |
16140.70 |
170977.51 |
461415.29 |
26691.14 |
12272.73 |
14418.41 |
331363.64 |
437041.02 |
28 |
23421.96 |
7361.96 |
16060.00 |
178339.47 |
477475.29 |
26555.11 |
12272.73 |
14282.39 |
343636.36 |
451323.41 |
29 |
23421.96 |
7443.55 |
15978.40 |
185783.02 |
493453.69 |
26419.09 |
12272.73 |
14146.36 |
355909.09 |
465469.77 |
30 |
23421.96 |
7526.05 |
15895.90 |
193309.07 |
509349.60 |
26283.07 |
12272.73 |
14010.34 |
368181.82 |
479480.11 |
31 |
23421.96 |
7609.46 |
15812.49 |
200918.54 |
525162.09 |
26147.05 |
12272.73 |
13874.32 |
380454.55 |
493354.43 |
32 |
23421.96 |
7693.80 |
15728.15 |
208612.34 |
540890.24 |
26011.02 |
12272.73 |
13738.30 |
392727.27 |
507092.73 |
33 |
23421.96 |
7779.08 |
15642.88 |
216391.41 |
556533.12 |
25875.00 |
12272.73 |
13602.27 |
405000.00 |
520695.00 |
34 |
23421.96 |
7865.29 |
15556.66 |
224256.71 |
572089.78 |
25738.98 |
12272.73 |
13466.25 |
417272.73 |
534161.25 |
35 |
23421.96 |
7952.47 |
15469.49 |
232209.18 |
587559.27 |
25602.95 |
12272.73 |
13330.23 |
429545.45 |
547491.48 |
36 |
23421.96 |
8040.61 |
15381.35 |
240249.78 |
602940.62 |
25466.93 |
12272.73 |
13194.20 |
441818.18 |
560685.68 |
第4年 |
37 |
23421.96 |
8129.72 |
15292.23 |
248379.51 |
618232.85 |
25330.91 |
12272.73 |
13058.18 |
454090.91 |
573743.86 |
38 |
23421.96 |
8219.83 |
15202.13 |
256599.34 |
633434.98 |
25194.89 |
12272.73 |
12922.16 |
466363.64 |
586666.02 |
39 |
23421.96 |
8310.93 |
15111.02 |
264910.27 |
648546.00 |
25058.86 |
12272.73 |
12786.14 |
478636.36 |
599452.16 |
40 |
23421.96 |
8403.04 |
15018.91 |
273313.31 |
663564.91 |
24922.84 |
12272.73 |
12650.11 |
490909.09 |
612102.27 |
41 |
23421.96 |
8496.18 |
14925.78 |
281809.49 |
678490.69 |
24786.82 |
12272.73 |
12514.09 |
503181.82 |
624616.36 |
42 |
23421.96 |
8590.34 |
14831.61 |
290399.83 |
693322.30 |
24650.80 |
12272.73 |
12378.07 |
515454.55 |
636994.43 |
43 |
23421.96 |
8685.55 |
14736.40 |
299085.39 |
708058.70 |
24514.77 |
12272.73 |
12242.05 |
527727.27 |
649236.48 |
44 |
23421.96 |
8781.82 |
14640.14 |
307867.21 |
722698.84 |
24378.75 |
12272.73 |
12106.02 |
540000.00 |
661342.50 |
45 |
23421.96 |
8879.15 |
14542.81 |
316746.36 |
737241.65 |
24242.73 |
12272.73 |
11970.00 |
552272.73 |
673312.50 |
46 |
23421.96 |
8977.56 |
14444.39 |
325723.92 |
751686.04 |
24106.70 |
12272.73 |
11833.98 |
564545.45 |
685146.48 |
47 |
23421.96 |
9077.06 |
14344.89 |
334800.98 |
766030.93 |
23970.68 |
12272.73 |
11697.95 |
576818.18 |
696844.43 |
48 |
23421.96 |
9177.67 |
14244.29 |
343978.65 |
780275.22 |
23834.66 |
12272.73 |
11561.93 |
589090.91 |
708406.36 |
第5年 |
49 |
23421.96 |
9279.39 |
14142.57 |
353258.03 |
794417.79 |
23698.64 |
12272.73 |
11425.91 |
601363.64 |
719832.27 |
50 |
23421.96 |
9382.23 |
14039.72 |
362640.26 |
808457.52 |
23562.61 |
12272.73 |
11289.89 |
613636.36 |
731122.16 |
51 |
23421.96 |
9486.22 |
13935.74 |
372126.48 |
822393.25 |
23426.59 |
12272.73 |
11153.86 |
625909.09 |
742276.02 |
52 |
23421.96 |
9591.36 |
13830.60 |
381717.84 |
836223.85 |
23290.57 |
12272.73 |
11017.84 |
638181.82 |
753293.86 |
53 |
23421.96 |
9697.66 |
13724.29 |
391415.50 |
849948.15 |
23154.55 |
12272.73 |
10881.82 |
650454.55 |
764175.68 |
54 |
23421.96 |
9805.14 |
13616.81 |
401220.65 |
863564.96 |
23018.52 |
12272.73 |
10745.80 |
662727.27 |
774921.48 |
55 |
23421.96 |
9913.82 |
13508.14 |
411134.46 |
877073.10 |
22882.50 |
12272.73 |
10609.77 |
675000.00 |
785531.25 |
56 |
23421.96 |
10023.70 |
13398.26 |
421158.16 |
890471.35 |
22746.48 |
12272.73 |
10473.75 |
687272.73 |
796005.00 |
57 |
23421.96 |
10134.79 |
13287.16 |
431292.95 |
903758.52 |
22610.45 |
12272.73 |
10337.73 |
699545.45 |
806342.73 |
58 |
23421.96 |
10247.12 |
13174.84 |
441540.07 |
916933.35 |
22474.43 |
12272.73 |
10201.70 |
711818.18 |
816544.43 |
59 |
23421.96 |
10360.69 |
13061.26 |
451900.76 |
929994.62 |
22338.41 |
12272.73 |
10065.68 |
724090.91 |
826610.11 |
60 |
23421.96 |
10475.52 |
12946.43 |
462376.29 |
942941.05 |
22202.39 |
12272.73 |
9929.66 |
736363.64 |
836539.77 |
第6年 |
61 |
23421.96 |
10591.63 |
12830.33 |
472967.91 |
955771.38 |
22066.36 |
12272.73 |
9793.64 |
748636.36 |
846333.41 |
62 |
23421.96 |
10709.02 |
12712.94 |
483676.93 |
968484.32 |
21930.34 |
12272.73 |
9657.61 |
760909.09 |
855991.02 |
63 |
23421.96 |
10827.71 |
12594.25 |
494504.64 |
981078.57 |
21794.32 |
12272.73 |
9521.59 |
773181.82 |
865512.61 |
64 |
23421.96 |
10947.72 |
12474.24 |
505452.35 |
993552.81 |
21658.30 |
12272.73 |
9385.57 |
785454.55 |
874898.18 |
65 |
23421.96 |
11069.05 |
12352.90 |
516521.40 |
1005905.71 |
21522.27 |
12272.73 |
9249.55 |
797727.27 |
884147.73 |
66 |
23421.96 |
11191.73 |
12230.22 |
527713.14 |
1018135.93 |
21386.25 |
12272.73 |
9113.52 |
810000.00 |
893261.25 |
67 |
23421.96 |
11315.78 |
12106.18 |
539028.92 |
1030242.11 |
21250.23 |
12272.73 |
8977.50 |
822272.73 |
902238.75 |
68 |
23421.96 |
11441.19 |
11980.76 |
550470.11 |
1042222.87 |
21114.20 |
12272.73 |
8841.48 |
834545.45 |
911080.23 |
69 |
23421.96 |
11568.00 |
11853.96 |
562038.11 |
1054076.83 |
20978.18 |
12272.73 |
8705.45 |
846818.18 |
919785.68 |
70 |
23421.96 |
11696.21 |
11725.74 |
573734.32 |
1065802.58 |
20842.16 |
12272.73 |
8569.43 |
859090.91 |
928355.11 |
71 |
23421.96 |
11825.84 |
11596.11 |
585560.16 |
1077398.69 |
20706.14 |
12272.73 |
8433.41 |
871363.64 |
936788.52 |
72 |
23421.96 |
11956.91 |
11465.04 |
597517.08 |
1088863.73 |
20570.11 |
12272.73 |
8297.39 |
883636.36 |
945085.91 |
第7年 |
73 |
23421.96 |
12089.44 |
11332.52 |
609606.51 |
1100196.25 |
20434.09 |
12272.73 |
8161.36 |
895909.09 |
953247.27 |
74 |
23421.96 |
12223.43 |
11198.53 |
621829.94 |
1111394.78 |
20298.07 |
12272.73 |
8025.34 |
908181.82 |
961272.61 |
75 |
23421.96 |
12358.90 |
11063.05 |
634188.85 |
1122457.83 |
20162.05 |
12272.73 |
7889.32 |
920454.55 |
969161.93 |
76 |
23421.96 |
12495.88 |
10926.07 |
646684.73 |
1133383.90 |
20026.02 |
12272.73 |
7753.30 |
932727.27 |
976915.23 |
77 |
23421.96 |
12634.38 |
10787.58 |
659319.11 |
1144171.48 |
19890.00 |
12272.73 |
7617.27 |
945000.00 |
984532.50 |
78 |
23421.96 |
12774.41 |
10647.55 |
672093.51 |
1154819.02 |
19753.98 |
12272.73 |
7481.25 |
957272.73 |
992013.75 |
79 |
23421.96 |
12915.99 |
10505.96 |
685009.51 |
1165324.99 |
19617.95 |
12272.73 |
7345.23 |
969545.45 |
999358.98 |
80 |
23421.96 |
13059.14 |
10362.81 |
698068.65 |
1175687.80 |
19481.93 |
12272.73 |
7209.20 |
981818.18 |
1006568.18 |
81 |
23421.96 |
13203.88 |
10218.07 |
711272.53 |
1185905.87 |
19345.91 |
12272.73 |
7073.18 |
994090.91 |
1013641.36 |
82 |
23421.96 |
13350.23 |
10071.73 |
724622.76 |
1195977.60 |
19209.89 |
12272.73 |
6937.16 |
1006363.64 |
1020578.52 |
83 |
23421.96 |
13498.19 |
9923.76 |
738120.95 |
1205901.37 |
19073.86 |
12272.73 |
6801.14 |
1018636.36 |
1027379.66 |
84 |
23421.96 |
13647.80 |
9774.16 |
751768.75 |
1215675.53 |
18937.84 |
12272.73 |
6665.11 |
1030909.09 |
1034044.77 |
第8年 |
85 |
23421.96 |
13799.06 |
9622.90 |
765567.81 |
1225298.42 |
18801.82 |
12272.73 |
6529.09 |
1043181.82 |
1040573.86 |
86 |
23421.96 |
13952.00 |
9469.96 |
779519.81 |
1234768.38 |
18665.80 |
12272.73 |
6393.07 |
1055454.55 |
1046966.93 |
87 |
23421.96 |
14106.63 |
9315.32 |
793626.44 |
1244083.70 |
18529.77 |
12272.73 |
6257.05 |
1067727.27 |
1053223.98 |
88 |
23421.96 |
14262.98 |
9158.97 |
807889.42 |
1253242.67 |
18393.75 |
12272.73 |
6121.02 |
1080000.00 |
1059345.00 |
89 |
23421.96 |
14421.06 |
9000.89 |
822310.48 |
1262243.57 |
18257.73 |
12272.73 |
5985.00 |
1092272.73 |
1065330.00 |
90 |
23421.96 |
14580.90 |
8841.06 |
836891.38 |
1271084.63 |
18121.70 |
12272.73 |
5848.98 |
1104545.45 |
1071178.98 |
91 |
23421.96 |
14742.50 |
8679.45 |
851633.88 |
1279764.08 |
17985.68 |
12272.73 |
5712.95 |
1116818.18 |
1076891.93 |
92 |
23421.96 |
14905.90 |
8516.06 |
866539.78 |
1288280.14 |
17849.66 |
12272.73 |
5576.93 |
1129090.91 |
1082468.86 |
93 |
23421.96 |
15071.10 |
8350.85 |
881610.89 |
1296630.99 |
17713.64 |
12272.73 |
5440.91 |
1141363.64 |
1087909.77 |
94 |
23421.96 |
15238.14 |
8183.81 |
896849.03 |
1304814.80 |
17577.61 |
12272.73 |
5304.89 |
1153636.36 |
1093214.66 |
95 |
23421.96 |
15407.03 |
8014.92 |
912256.06 |
1312829.72 |
17441.59 |
12272.73 |
5168.86 |
1165909.09 |
1098383.52 |
96 |
23421.96 |
15577.79 |
7844.16 |
927833.86 |
1320673.89 |
17305.57 |
12272.73 |
5032.84 |
1178181.82 |
1103416.36 |
第9年 |
97 |
23421.96 |
15750.45 |
7671.51 |
943584.30 |
1328345.39 |
17169.55 |
12272.73 |
4896.82 |
1190454.55 |
1108313.18 |
98 |
23421.96 |
15925.01 |
7496.94 |
959509.32 |
1335842.33 |
17033.52 |
12272.73 |
4760.80 |
1202727.27 |
1113073.98 |
99 |
23421.96 |
16101.52 |
7320.44 |
975610.83 |
1343162.77 |
16897.50 |
12272.73 |
4624.77 |
1215000.00 |
1117698.75 |
100 |
23421.96 |
16279.98 |
7141.98 |
991890.81 |
1350304.75 |
16761.48 |
12272.73 |
4488.75 |
1227272.73 |
1122187.50 |
101 |
23421.96 |
16460.41 |
6961.54 |
1008351.22 |
1357266.30 |
16625.45 |
12272.73 |
4352.73 |
1239545.45 |
1126540.23 |
102 |
23421.96 |
16642.85 |
6779.11 |
1024994.07 |
1364045.40 |
16489.43 |
12272.73 |
4216.70 |
1251818.18 |
1130756.93 |
103 |
23421.96 |
16827.31 |
6594.65 |
1041821.38 |
1370640.05 |
16353.41 |
12272.73 |
4080.68 |
1264090.91 |
1134837.61 |
104 |
23421.96 |
17013.81 |
6408.15 |
1058835.19 |
1377048.20 |
16217.39 |
12272.73 |
3944.66 |
1276363.64 |
1138782.27 |
105 |
23421.96 |
17202.38 |
6219.58 |
1076037.57 |
1383267.78 |
16081.36 |
12272.73 |
3808.64 |
1288636.36 |
1142590.91 |
106 |
23421.96 |
17393.04 |
6028.92 |
1093430.60 |
1389296.69 |
15945.34 |
12272.73 |
3672.61 |
1300909.09 |
1146263.52 |
107 |
23421.96 |
17585.81 |
5836.14 |
1111016.42 |
1395132.84 |
15809.32 |
12272.73 |
3536.59 |
1313181.82 |
1149800.11 |
108 |
23421.96 |
17780.72 |
5641.23 |
1128797.14 |
1400774.07 |
15673.30 |
12272.73 |
3400.57 |
1325454.55 |
1153200.68 |
第10年 |
109 |
23421.96 |
17977.79 |
5444.17 |
1146774.93 |
1406218.24 |
15537.27 |
12272.73 |
3264.55 |
1337727.27 |
1156465.23 |
110 |
23421.96 |
18177.04 |
5244.91 |
1164951.97 |
1411463.15 |
15401.25 |
12272.73 |
3128.52 |
1350000.00 |
1159593.75 |
111 |
23421.96 |
18378.51 |
5043.45 |
1183330.48 |
1416506.60 |
15265.23 |
12272.73 |
2992.50 |
1362272.73 |
1162586.25 |
112 |
23421.96 |
18582.20 |
4839.75 |
1201912.68 |
1421346.35 |
15129.20 |
12272.73 |
2856.48 |
1374545.45 |
1165442.73 |
113 |
23421.96 |
18788.15 |
4633.80 |
1220700.83 |
1425980.15 |
14993.18 |
12272.73 |
2720.45 |
1386818.18 |
1168163.18 |
114 |
23421.96 |
18996.39 |
4425.57 |
1239697.22 |
1430405.72 |
14857.16 |
12272.73 |
2584.43 |
1399090.91 |
1170747.61 |
115 |
23421.96 |
19206.93 |
4215.02 |
1258904.16 |
1434620.74 |
14721.14 |
12272.73 |
2448.41 |
1411363.64 |
1173196.02 |
116 |
23421.96 |
19419.81 |
4002.15 |
1278323.97 |
1438622.89 |
14585.11 |
12272.73 |
2312.39 |
1423636.36 |
1175508.41 |
117 |
23421.96 |
19635.05 |
3786.91 |
1297959.01 |
1442409.79 |
14449.09 |
12272.73 |
2176.36 |
1435909.09 |
1177684.77 |
118 |
23421.96 |
19852.67 |
3569.29 |
1317811.68 |
1445979.08 |
14313.07 |
12272.73 |
2040.34 |
1448181.82 |
1179725.11 |
119 |
23421.96 |
20072.70 |
3349.25 |
1337884.38 |
1449328.34 |
14177.05 |
12272.73 |
1904.32 |
1460454.55 |
1181629.43 |
120 |
23421.96 |
20295.17 |
3126.78 |
1358179.56 |
1452455.12 |
14041.02 |
12272.73 |
1768.30 |
1472727.27 |
1183397.73 |
第11年 |
121 |
23421.96 |
20520.11 |
2901.84 |
1378699.67 |
1455356.96 |
13905.00 |
12272.73 |
1632.27 |
1485000.00 |
1185030.00 |
122 |
23421.96 |
20747.54 |
2674.41 |
1399447.21 |
1458031.37 |
13768.98 |
12272.73 |
1496.25 |
1497272.73 |
1186526.25 |
123 |
23421.96 |
20977.50 |
2444.46 |
1420424.71 |
1460475.83 |
13632.95 |
12272.73 |
1360.23 |
1509545.45 |
1187886.48 |
124 |
23421.96 |
21210.00 |
2211.96 |
1441634.71 |
1462687.79 |
13496.93 |
12272.73 |
1224.20 |
1521818.18 |
1189110.68 |
125 |
23421.96 |
21445.07 |
1976.88 |
1463079.78 |
1464664.67 |
13360.91 |
12272.73 |
1088.18 |
1534090.91 |
1190198.86 |
126 |
23421.96 |
21682.76 |
1739.20 |
1484762.54 |
1466403.87 |
13224.89 |
12272.73 |
952.16 |
1546363.64 |
1191151.02 |
127 |
23421.96 |
21923.07 |
1498.88 |
1506685.61 |
1467902.76 |
13088.86 |
12272.73 |
816.14 |
1558636.36 |
1191967.16 |
128 |
23421.96 |
22166.05 |
1255.90 |
1528851.66 |
1469158.66 |
12952.84 |
12272.73 |
680.11 |
1570909.09 |
1192647.27 |
129 |
23421.96 |
22411.73 |
1010.23 |
1551263.39 |
1470168.88 |
12816.82 |
12272.73 |
544.09 |
1583181.82 |
1193191.36 |
130 |
23421.96 |
22660.12 |
761.83 |
1573923.52 |
1470930.71 |
12680.80 |
12272.73 |
408.07 |
1595454.55 |
1193599.43 |
131 |
23421.96 |
22911.27 |
510.68 |
1596834.79 |
1471441.40 |
12544.77 |
12272.73 |
272.05 |
1607727.27 |
1193871.48 |
132 |
23421.96 |
23165.21 |
256.75 |
1620000.00 |
1471698.14 |
12408.75 |
12272.73 |
136.02 |
1620000.00 |
1194007.50 |
汇总:
|
等额本息
总利息:1471698.14元 总还款:3091698.14元
|
等额本金
总利息:1194007.50元 总还款:2814007.50元
|
年利率为:13.30%,折扣: 不打折,贷款:162.0万,
分132期(11年), 等额本息比等额本金多:277690.64元。
|
注意! 因为实际贷款率每年会变化调整,所以以上数据仅供参考。。