| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
3887.26 |
917.26 |
2970.00 |
917.26 |
2970.00 |
5015.45 |
2045.45 |
2970.00 |
2045.45 |
2970.00 |
| 2 |
3887.26 |
927.35 |
2959.91 |
1844.60 |
5929.91 |
4992.95 |
2045.45 |
2947.50 |
4090.91 |
5917.50 |
| 3 |
3887.26 |
937.55 |
2949.71 |
2782.15 |
8879.62 |
4970.45 |
2045.45 |
2925.00 |
6136.36 |
8842.50 |
| 4 |
3887.26 |
947.86 |
2939.40 |
3730.01 |
11819.02 |
4947.95 |
2045.45 |
2902.50 |
8181.82 |
11745.00 |
| 5 |
3887.26 |
958.29 |
2928.97 |
4688.29 |
14747.99 |
4925.45 |
2045.45 |
2880.00 |
10227.27 |
14625.00 |
| 6 |
3887.26 |
968.83 |
2918.43 |
5657.12 |
17666.41 |
4902.95 |
2045.45 |
2857.50 |
12272.73 |
17482.50 |
| 7 |
3887.26 |
979.48 |
2907.77 |
6636.61 |
20574.19 |
4880.45 |
2045.45 |
2835.00 |
14318.18 |
20317.50 |
| 8 |
3887.26 |
990.26 |
2897.00 |
7626.87 |
23471.18 |
4857.95 |
2045.45 |
2812.50 |
16363.64 |
23130.00 |
| 9 |
3887.26 |
1001.15 |
2886.10 |
8628.02 |
26357.29 |
4835.45 |
2045.45 |
2790.00 |
18409.09 |
25920.00 |
| 10 |
3887.26 |
1012.16 |
2875.09 |
9640.18 |
29232.38 |
4812.95 |
2045.45 |
2767.50 |
20454.55 |
28687.50 |
| 11 |
3887.26 |
1023.30 |
2863.96 |
10663.48 |
32096.34 |
4790.45 |
2045.45 |
2745.00 |
22500.00 |
31432.50 |
| 12 |
3887.26 |
1034.55 |
2852.70 |
11698.03 |
34949.04 |
4767.95 |
2045.45 |
2722.50 |
24545.45 |
34155.00 |
| 第2年 |
13 |
3887.26 |
1045.93 |
2841.32 |
12743.97 |
37790.36 |
4745.45 |
2045.45 |
2700.00 |
26590.91 |
36855.00 |
| 14 |
3887.26 |
1057.44 |
2829.82 |
13801.41 |
40620.18 |
4722.95 |
2045.45 |
2677.50 |
28636.36 |
39532.50 |
| 15 |
3887.26 |
1069.07 |
2818.18 |
14870.48 |
43438.36 |
4700.45 |
2045.45 |
2655.00 |
30681.82 |
42187.50 |
| 16 |
3887.26 |
1080.83 |
2806.42 |
15951.31 |
46244.79 |
4677.95 |
2045.45 |
2632.50 |
32727.27 |
44820.00 |
| 17 |
3887.26 |
1092.72 |
2794.54 |
17044.03 |
49039.32 |
4655.45 |
2045.45 |
2610.00 |
34772.73 |
47430.00 |
| 18 |
3887.26 |
1104.74 |
2782.52 |
18148.77 |
51821.84 |
4632.95 |
2045.45 |
2587.50 |
36818.18 |
50017.50 |
| 19 |
3887.26 |
1116.89 |
2770.36 |
19265.66 |
54592.20 |
4610.45 |
2045.45 |
2565.00 |
38863.64 |
52582.50 |
| 20 |
3887.26 |
1129.18 |
2758.08 |
20394.84 |
57350.28 |
4587.95 |
2045.45 |
2542.50 |
40909.09 |
55125.00 |
| 21 |
3887.26 |
1141.60 |
2745.66 |
21536.44 |
60095.94 |
4565.45 |
2045.45 |
2520.00 |
42954.55 |
57645.00 |
| 22 |
3887.26 |
1154.16 |
2733.10 |
22690.60 |
62829.04 |
4542.95 |
2045.45 |
2497.50 |
45000.00 |
60142.50 |
| 23 |
3887.26 |
1166.85 |
2720.40 |
23857.45 |
65549.44 |
4520.45 |
2045.45 |
2475.00 |
47045.45 |
62617.50 |
| 24 |
3887.26 |
1179.69 |
2707.57 |
25037.14 |
68257.01 |
4497.95 |
2045.45 |
2452.50 |
49090.91 |
65070.00 |
| 第3年 |
25 |
3887.26 |
1192.66 |
2694.59 |
26229.81 |
70951.60 |
4475.45 |
2045.45 |
2430.00 |
51136.36 |
67500.00 |
| 26 |
3887.26 |
1205.78 |
2681.47 |
27435.59 |
73633.07 |
4452.95 |
2045.45 |
2407.50 |
53181.82 |
69907.50 |
| 27 |
3887.26 |
1219.05 |
2668.21 |
28654.64 |
76301.28 |
4430.45 |
2045.45 |
2385.00 |
55227.27 |
72292.50 |
| 28 |
3887.26 |
1232.46 |
2654.80 |
29887.09 |
78956.08 |
4407.95 |
2045.45 |
2362.50 |
57272.73 |
74655.00 |
| 29 |
3887.26 |
1246.01 |
2641.24 |
31133.11 |
81597.32 |
4385.45 |
2045.45 |
2340.00 |
59318.18 |
76995.00 |
| 30 |
3887.26 |
1259.72 |
2627.54 |
32392.83 |
84224.86 |
4362.95 |
2045.45 |
2317.50 |
61363.64 |
79312.50 |
| 31 |
3887.26 |
1273.58 |
2613.68 |
33666.41 |
86838.53 |
4340.45 |
2045.45 |
2295.00 |
63409.09 |
81607.50 |
| 32 |
3887.26 |
1287.59 |
2599.67 |
34953.99 |
89438.20 |
4317.95 |
2045.45 |
2272.50 |
65454.55 |
83880.00 |
| 33 |
3887.26 |
1301.75 |
2585.51 |
36255.74 |
92023.71 |
4295.45 |
2045.45 |
2250.00 |
67500.00 |
86130.00 |
| 34 |
3887.26 |
1316.07 |
2571.19 |
37571.81 |
94594.90 |
4272.95 |
2045.45 |
2227.50 |
69545.45 |
88357.50 |
| 35 |
3887.26 |
1330.55 |
2556.71 |
38902.36 |
97151.61 |
4250.45 |
2045.45 |
2205.00 |
71590.91 |
90562.50 |
| 36 |
3887.26 |
1345.18 |
2542.07 |
40247.54 |
99693.68 |
4227.95 |
2045.45 |
2182.50 |
73636.36 |
92745.00 |
| 第4年 |
37 |
3887.26 |
1359.98 |
2527.28 |
41607.52 |
102220.96 |
4205.45 |
2045.45 |
2160.00 |
75681.82 |
94905.00 |
| 38 |
3887.26 |
1374.94 |
2512.32 |
42982.46 |
104733.28 |
4182.95 |
2045.45 |
2137.50 |
77727.27 |
97042.50 |
| 39 |
3887.26 |
1390.06 |
2497.19 |
44372.52 |
107230.47 |
4160.45 |
2045.45 |
2115.00 |
79772.73 |
99157.50 |
| 40 |
3887.26 |
1405.35 |
2481.90 |
45777.87 |
109712.37 |
4137.95 |
2045.45 |
2092.50 |
81818.18 |
101250.00 |
| 41 |
3887.26 |
1420.81 |
2466.44 |
47198.69 |
112178.81 |
4115.45 |
2045.45 |
2070.00 |
83863.64 |
103320.00 |
| 42 |
3887.26 |
1436.44 |
2450.81 |
48635.13 |
114629.63 |
4092.95 |
2045.45 |
2047.50 |
85909.09 |
105367.50 |
| 43 |
3887.26 |
1452.24 |
2435.01 |
50087.37 |
117064.64 |
4070.45 |
2045.45 |
2025.00 |
87954.55 |
107392.50 |
| 44 |
3887.26 |
1468.22 |
2419.04 |
51555.59 |
119483.68 |
4047.95 |
2045.45 |
2002.50 |
90000.00 |
109395.00 |
| 45 |
3887.26 |
1484.37 |
2402.89 |
53039.96 |
121886.57 |
4025.45 |
2045.45 |
1980.00 |
92045.45 |
111375.00 |
| 46 |
3887.26 |
1500.70 |
2386.56 |
54540.65 |
124273.13 |
4002.95 |
2045.45 |
1957.50 |
94090.91 |
113332.50 |
| 47 |
3887.26 |
1517.20 |
2370.05 |
56057.85 |
126643.18 |
3980.45 |
2045.45 |
1935.00 |
96136.36 |
115267.50 |
| 48 |
3887.26 |
1533.89 |
2353.36 |
57591.75 |
128996.55 |
3957.95 |
2045.45 |
1912.50 |
98181.82 |
117180.00 |
| 第5年 |
49 |
3887.26 |
1550.77 |
2336.49 |
59142.51 |
131333.04 |
3935.45 |
2045.45 |
1890.00 |
100227.27 |
119070.00 |
| 50 |
3887.26 |
1567.82 |
2319.43 |
60710.34 |
133652.47 |
3912.95 |
2045.45 |
1867.50 |
102272.73 |
120937.50 |
| 51 |
3887.26 |
1585.07 |
2302.19 |
62295.41 |
135954.66 |
3890.45 |
2045.45 |
1845.00 |
104318.18 |
122782.50 |
| 52 |
3887.26 |
1602.51 |
2284.75 |
63897.91 |
138239.41 |
3867.95 |
2045.45 |
1822.50 |
106363.64 |
124605.00 |
| 53 |
3887.26 |
1620.13 |
2267.12 |
65518.05 |
140506.53 |
3845.45 |
2045.45 |
1800.00 |
108409.09 |
126405.00 |
| 54 |
3887.26 |
1637.95 |
2249.30 |
67156.00 |
142755.83 |
3822.95 |
2045.45 |
1777.50 |
110454.55 |
128182.50 |
| 55 |
3887.26 |
1655.97 |
2231.28 |
68811.97 |
144987.11 |
3800.45 |
2045.45 |
1755.00 |
112500.00 |
129937.50 |
| 56 |
3887.26 |
1674.19 |
2213.07 |
70486.16 |
147200.18 |
3777.95 |
2045.45 |
1732.50 |
114545.45 |
131670.00 |
| 57 |
3887.26 |
1692.60 |
2194.65 |
72178.76 |
149394.84 |
3755.45 |
2045.45 |
1710.00 |
116590.91 |
133380.00 |
| 58 |
3887.26 |
1711.22 |
2176.03 |
73889.99 |
151570.87 |
3732.95 |
2045.45 |
1687.50 |
118636.36 |
135067.50 |
| 59 |
3887.26 |
1730.05 |
2157.21 |
75620.03 |
153728.08 |
3710.45 |
2045.45 |
1665.00 |
120681.82 |
136732.50 |
| 60 |
3887.26 |
1749.08 |
2138.18 |
77369.11 |
155866.26 |
3687.95 |
2045.45 |
1642.50 |
122727.27 |
138375.00 |
| 第6年 |
61 |
3887.26 |
1768.32 |
2118.94 |
79137.42 |
157985.20 |
3665.45 |
2045.45 |
1620.00 |
124772.73 |
139995.00 |
| 62 |
3887.26 |
1787.77 |
2099.49 |
80925.19 |
160084.69 |
3642.95 |
2045.45 |
1597.50 |
126818.18 |
141592.50 |
| 63 |
3887.26 |
1807.43 |
2079.82 |
82732.63 |
162164.51 |
3620.45 |
2045.45 |
1575.00 |
128863.64 |
143167.50 |
| 64 |
3887.26 |
1827.32 |
2059.94 |
84559.94 |
164224.45 |
3597.95 |
2045.45 |
1552.50 |
130909.09 |
144720.00 |
| 65 |
3887.26 |
1847.42 |
2039.84 |
86407.36 |
166264.29 |
3575.45 |
2045.45 |
1530.00 |
132954.55 |
146250.00 |
| 66 |
3887.26 |
1867.74 |
2019.52 |
88275.09 |
168283.81 |
3552.95 |
2045.45 |
1507.50 |
135000.00 |
147757.50 |
| 67 |
3887.26 |
1888.28 |
1998.97 |
90163.38 |
170282.78 |
3530.45 |
2045.45 |
1485.00 |
137045.45 |
149242.50 |
| 68 |
3887.26 |
1909.05 |
1978.20 |
92072.43 |
172260.99 |
3507.95 |
2045.45 |
1462.50 |
139090.91 |
150705.00 |
| 69 |
3887.26 |
1930.05 |
1957.20 |
94002.48 |
174218.19 |
3485.45 |
2045.45 |
1440.00 |
141136.36 |
152145.00 |
| 70 |
3887.26 |
1951.28 |
1935.97 |
95953.76 |
176154.16 |
3462.95 |
2045.45 |
1417.50 |
143181.82 |
153562.50 |
| 71 |
3887.26 |
1972.75 |
1914.51 |
97926.51 |
178068.67 |
3440.45 |
2045.45 |
1395.00 |
145227.27 |
154957.50 |
| 72 |
3887.26 |
1994.45 |
1892.81 |
99920.96 |
179961.48 |
3417.95 |
2045.45 |
1372.50 |
147272.73 |
156330.00 |
| 第7年 |
73 |
3887.26 |
2016.39 |
1870.87 |
101937.35 |
181832.35 |
3395.45 |
2045.45 |
1350.00 |
149318.18 |
157680.00 |
| 74 |
3887.26 |
2038.57 |
1848.69 |
103975.91 |
183681.04 |
3372.95 |
2045.45 |
1327.50 |
151363.64 |
159007.50 |
| 75 |
3887.26 |
2060.99 |
1826.26 |
106036.91 |
185507.30 |
3350.45 |
2045.45 |
1305.00 |
153409.09 |
160312.50 |
| 76 |
3887.26 |
2083.66 |
1803.59 |
108120.57 |
187310.90 |
3327.95 |
2045.45 |
1282.50 |
155454.55 |
161595.00 |
| 77 |
3887.26 |
2106.58 |
1780.67 |
110227.15 |
189091.57 |
3305.45 |
2045.45 |
1260.00 |
157500.00 |
162855.00 |
| 78 |
3887.26 |
2129.75 |
1757.50 |
112356.90 |
190849.07 |
3282.95 |
2045.45 |
1237.50 |
159545.45 |
164092.50 |
| 79 |
3887.26 |
2153.18 |
1734.07 |
114510.09 |
192583.15 |
3260.45 |
2045.45 |
1215.00 |
161590.91 |
165307.50 |
| 80 |
3887.26 |
2176.87 |
1710.39 |
116686.95 |
194293.54 |
3237.95 |
2045.45 |
1192.50 |
163636.36 |
166500.00 |
| 81 |
3887.26 |
2200.81 |
1686.44 |
118887.77 |
195979.98 |
3215.45 |
2045.45 |
1170.00 |
165681.82 |
167670.00 |
| 82 |
3887.26 |
2225.02 |
1662.23 |
121112.79 |
197642.21 |
3192.95 |
2045.45 |
1147.50 |
167727.27 |
168817.50 |
| 83 |
3887.26 |
2249.50 |
1637.76 |
123362.28 |
199279.97 |
3170.45 |
2045.45 |
1125.00 |
169772.73 |
169942.50 |
| 84 |
3887.26 |
2274.24 |
1613.01 |
125636.53 |
200892.99 |
3147.95 |
2045.45 |
1102.50 |
171818.18 |
171045.00 |
| 第8年 |
85 |
3887.26 |
2299.26 |
1588.00 |
127935.78 |
202480.99 |
3125.45 |
2045.45 |
1080.00 |
173863.64 |
172125.00 |
| 86 |
3887.26 |
2324.55 |
1562.71 |
130260.33 |
204043.69 |
3102.95 |
2045.45 |
1057.50 |
175909.09 |
173182.50 |
| 87 |
3887.26 |
2350.12 |
1537.14 |
132610.45 |
205580.83 |
3080.45 |
2045.45 |
1035.00 |
177954.55 |
174217.50 |
| 88 |
3887.26 |
2375.97 |
1511.29 |
134986.42 |
207092.11 |
3057.95 |
2045.45 |
1012.50 |
180000.00 |
175230.00 |
| 89 |
3887.26 |
2402.11 |
1485.15 |
137388.53 |
208577.26 |
3035.45 |
2045.45 |
990.00 |
182045.45 |
176220.00 |
| 90 |
3887.26 |
2428.53 |
1458.73 |
139817.06 |
210035.99 |
3012.95 |
2045.45 |
967.50 |
184090.91 |
177187.50 |
| 91 |
3887.26 |
2455.24 |
1432.01 |
142272.30 |
211468.00 |
2990.45 |
2045.45 |
945.00 |
186136.36 |
178132.50 |
| 92 |
3887.26 |
2482.25 |
1405.00 |
144754.56 |
212873.01 |
2967.95 |
2045.45 |
922.50 |
188181.82 |
179055.00 |
| 93 |
3887.26 |
2509.56 |
1377.70 |
147264.11 |
214250.71 |
2945.45 |
2045.45 |
900.00 |
190227.27 |
179955.00 |
| 94 |
3887.26 |
2537.16 |
1350.09 |
149801.27 |
215600.80 |
2922.95 |
2045.45 |
877.50 |
192272.73 |
180832.50 |
| 95 |
3887.26 |
2565.07 |
1322.19 |
152366.34 |
216922.99 |
2900.45 |
2045.45 |
855.00 |
194318.18 |
181687.50 |
| 96 |
3887.26 |
2593.29 |
1293.97 |
154959.63 |
218216.96 |
2877.95 |
2045.45 |
832.50 |
196363.64 |
182520.00 |
| 第9年 |
97 |
3887.26 |
2621.81 |
1265.44 |
157581.44 |
219482.40 |
2855.45 |
2045.45 |
810.00 |
198409.09 |
183330.00 |
| 98 |
3887.26 |
2650.65 |
1236.60 |
160232.09 |
220719.01 |
2832.95 |
2045.45 |
787.50 |
200454.55 |
184117.50 |
| 99 |
3887.26 |
2679.81 |
1207.45 |
162911.90 |
221926.45 |
2810.45 |
2045.45 |
765.00 |
202500.00 |
184882.50 |
| 100 |
3887.26 |
2709.29 |
1177.97 |
165621.19 |
223104.42 |
2787.95 |
2045.45 |
742.50 |
204545.45 |
185625.00 |
| 101 |
3887.26 |
2739.09 |
1148.17 |
168360.28 |
224252.59 |
2765.45 |
2045.45 |
720.00 |
206590.91 |
186345.00 |
| 102 |
3887.26 |
2769.22 |
1118.04 |
171129.50 |
225370.63 |
2742.95 |
2045.45 |
697.50 |
208636.36 |
187042.50 |
| 103 |
3887.26 |
2799.68 |
1087.58 |
173929.18 |
226458.20 |
2720.45 |
2045.45 |
675.00 |
210681.82 |
187717.50 |
| 104 |
3887.26 |
2830.48 |
1056.78 |
176759.66 |
227514.98 |
2697.95 |
2045.45 |
652.50 |
212727.27 |
188370.00 |
| 105 |
3887.26 |
2861.61 |
1025.64 |
179621.27 |
228540.62 |
2675.45 |
2045.45 |
630.00 |
214772.73 |
189000.00 |
| 106 |
3887.26 |
2893.09 |
994.17 |
182514.36 |
229534.79 |
2652.95 |
2045.45 |
607.50 |
216818.18 |
189607.50 |
| 107 |
3887.26 |
2924.91 |
962.34 |
185439.27 |
230497.13 |
2630.45 |
2045.45 |
585.00 |
218863.64 |
190192.50 |
| 108 |
3887.26 |
2957.09 |
930.17 |
188396.36 |
231427.30 |
2607.95 |
2045.45 |
562.50 |
220909.09 |
190755.00 |
| 第10年 |
109 |
3887.26 |
2989.62 |
897.64 |
191385.98 |
232324.94 |
2585.45 |
2045.45 |
540.00 |
222954.55 |
191295.00 |
| 110 |
3887.26 |
3022.50 |
864.75 |
194408.48 |
233189.69 |
2562.95 |
2045.45 |
517.50 |
225000.00 |
191812.50 |
| 111 |
3887.26 |
3055.75 |
831.51 |
197464.23 |
234021.20 |
2540.45 |
2045.45 |
495.00 |
227045.45 |
192307.50 |
| 112 |
3887.26 |
3089.36 |
797.89 |
200553.59 |
234819.09 |
2517.95 |
2045.45 |
472.50 |
229090.91 |
192780.00 |
| 113 |
3887.26 |
3123.35 |
763.91 |
203676.94 |
235583.01 |
2495.45 |
2045.45 |
450.00 |
231136.36 |
193230.00 |
| 114 |
3887.26 |
3157.70 |
729.55 |
206834.64 |
236312.56 |
2472.95 |
2045.45 |
427.50 |
233181.82 |
193657.50 |
| 115 |
3887.26 |
3192.44 |
694.82 |
210027.08 |
237007.38 |
2450.45 |
2045.45 |
405.00 |
235227.27 |
194062.50 |
| 116 |
3887.26 |
3227.55 |
659.70 |
213254.63 |
237667.08 |
2427.95 |
2045.45 |
382.50 |
237272.73 |
194445.00 |
| 117 |
3887.26 |
3263.06 |
624.20 |
216517.69 |
238291.28 |
2405.45 |
2045.45 |
360.00 |
239318.18 |
194805.00 |
| 118 |
3887.26 |
3298.95 |
588.31 |
219816.64 |
238879.58 |
2382.95 |
2045.45 |
337.50 |
241363.64 |
195142.50 |
| 119 |
3887.26 |
3335.24 |
552.02 |
223151.88 |
239431.60 |
2360.45 |
2045.45 |
315.00 |
243409.09 |
195457.50 |
| 120 |
3887.26 |
3371.93 |
515.33 |
226523.80 |
239946.93 |
2337.95 |
2045.45 |
292.50 |
245454.55 |
195750.00 |
| 第11年 |
121 |
3887.26 |
3409.02 |
478.24 |
229932.82 |
240425.17 |
2315.45 |
2045.45 |
270.00 |
247500.00 |
196020.00 |
| 122 |
3887.26 |
3446.52 |
440.74 |
233379.34 |
240865.91 |
2292.95 |
2045.45 |
247.50 |
249545.45 |
196267.50 |
| 123 |
3887.26 |
3484.43 |
402.83 |
236863.77 |
241268.74 |
2270.45 |
2045.45 |
225.00 |
251590.91 |
196492.50 |
| 124 |
3887.26 |
3522.76 |
364.50 |
240386.52 |
241633.23 |
2247.95 |
2045.45 |
202.50 |
253636.36 |
196695.00 |
| 125 |
3887.26 |
3561.51 |
325.75 |
243948.03 |
241958.98 |
2225.45 |
2045.45 |
180.00 |
255681.82 |
196875.00 |
| 126 |
3887.26 |
3600.68 |
286.57 |
247548.72 |
242245.55 |
2202.95 |
2045.45 |
157.50 |
257727.27 |
197032.50 |
| 127 |
3887.26 |
3640.29 |
246.96 |
251189.01 |
242492.52 |
2180.45 |
2045.45 |
135.00 |
259772.73 |
197167.50 |
| 128 |
3887.26 |
3680.34 |
206.92 |
254869.34 |
242699.44 |
2157.95 |
2045.45 |
112.50 |
261818.18 |
197280.00 |
| 129 |
3887.26 |
3720.82 |
166.44 |
258590.16 |
242865.88 |
2135.45 |
2045.45 |
90.00 |
263863.64 |
197370.00 |
| 130 |
3887.26 |
3761.75 |
125.51 |
262351.91 |
242991.38 |
2112.95 |
2045.45 |
67.50 |
265909.09 |
197437.50 |
| 131 |
3887.26 |
3803.13 |
84.13 |
266155.04 |
243075.51 |
2090.45 |
2045.45 |
45.00 |
267954.55 |
197482.50 |
| 132 |
3887.26 |
3844.96 |
42.29 |
270000.00 |
243117.81 |
2067.95 |
2045.45 |
22.50 |
270000.00 |
197505.00 |
|
汇总：
|
等额本息
总利息：243117.81元 总还款：513117.81元
|
等额本金
总利息：197505.00元 总还款：467505.00元
|
|
年利率为：13.20%，折扣： 不打折，贷款：27.0万，
分132期(11年)， 等额本息比等额本金多：45612.81元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。