| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
4385.81 |
1565.81 |
2820.00 |
1565.81 |
2820.00 |
5547.27 |
2727.27 |
2820.00 |
2727.27 |
2820.00 |
| 2 |
4385.81 |
1578.08 |
2807.73 |
3143.88 |
5627.73 |
5525.91 |
2727.27 |
2798.64 |
5454.55 |
5618.64 |
| 3 |
4385.81 |
1590.44 |
2795.37 |
4734.32 |
8423.11 |
5504.55 |
2727.27 |
2777.27 |
8181.82 |
8395.91 |
| 4 |
4385.81 |
1602.90 |
2782.91 |
6337.22 |
11206.02 |
5483.18 |
2727.27 |
2755.91 |
10909.09 |
11151.82 |
| 5 |
4385.81 |
1615.45 |
2770.36 |
7952.67 |
13976.38 |
5461.82 |
2727.27 |
2734.55 |
13636.36 |
13886.36 |
| 6 |
4385.81 |
1628.11 |
2757.70 |
9580.77 |
16734.08 |
5440.45 |
2727.27 |
2713.18 |
16363.64 |
16599.55 |
| 7 |
4385.81 |
1640.86 |
2744.95 |
11221.63 |
19479.04 |
5419.09 |
2727.27 |
2691.82 |
19090.91 |
19291.36 |
| 8 |
4385.81 |
1653.71 |
2732.10 |
12875.35 |
22211.13 |
5397.73 |
2727.27 |
2670.45 |
21818.18 |
21961.82 |
| 9 |
4385.81 |
1666.67 |
2719.14 |
14542.01 |
24930.28 |
5376.36 |
2727.27 |
2649.09 |
24545.45 |
24610.91 |
| 10 |
4385.81 |
1679.72 |
2706.09 |
16221.73 |
27636.36 |
5355.00 |
2727.27 |
2627.73 |
27272.73 |
27238.64 |
| 11 |
4385.81 |
1692.88 |
2692.93 |
17914.61 |
30329.29 |
5333.64 |
2727.27 |
2606.36 |
30000.00 |
29845.00 |
| 12 |
4385.81 |
1706.14 |
2679.67 |
19620.75 |
33008.96 |
5312.27 |
2727.27 |
2585.00 |
32727.27 |
32430.00 |
| 第2年 |
13 |
4385.81 |
1719.51 |
2666.30 |
21340.26 |
35675.27 |
5290.91 |
2727.27 |
2563.64 |
35454.55 |
34993.64 |
| 14 |
4385.81 |
1732.98 |
2652.83 |
23073.24 |
38328.10 |
5269.55 |
2727.27 |
2542.27 |
38181.82 |
37535.91 |
| 15 |
4385.81 |
1746.55 |
2639.26 |
24819.79 |
40967.36 |
5248.18 |
2727.27 |
2520.91 |
40909.09 |
40056.82 |
| 16 |
4385.81 |
1760.23 |
2625.58 |
26580.02 |
43592.94 |
5226.82 |
2727.27 |
2499.55 |
43636.36 |
42556.36 |
| 17 |
4385.81 |
1774.02 |
2611.79 |
28354.04 |
46204.73 |
5205.45 |
2727.27 |
2478.18 |
46363.64 |
45034.55 |
| 18 |
4385.81 |
1787.92 |
2597.89 |
30141.95 |
48802.62 |
5184.09 |
2727.27 |
2456.82 |
49090.91 |
47491.36 |
| 19 |
4385.81 |
1801.92 |
2583.89 |
31943.87 |
51386.51 |
5162.73 |
2727.27 |
2435.45 |
51818.18 |
49926.82 |
| 20 |
4385.81 |
1816.04 |
2569.77 |
33759.91 |
53956.28 |
5141.36 |
2727.27 |
2414.09 |
54545.45 |
52340.91 |
| 21 |
4385.81 |
1830.26 |
2555.55 |
35590.17 |
56511.83 |
5120.00 |
2727.27 |
2392.73 |
57272.73 |
54733.64 |
| 22 |
4385.81 |
1844.60 |
2541.21 |
37434.77 |
59053.04 |
5098.64 |
2727.27 |
2371.36 |
60000.00 |
57105.00 |
| 23 |
4385.81 |
1859.05 |
2526.76 |
39293.82 |
61579.80 |
5077.27 |
2727.27 |
2350.00 |
62727.27 |
59455.00 |
| 24 |
4385.81 |
1873.61 |
2512.20 |
41167.43 |
64092.00 |
5055.91 |
2727.27 |
2328.64 |
65454.55 |
61783.64 |
| 第3年 |
25 |
4385.81 |
1888.29 |
2497.52 |
43055.72 |
66589.52 |
5034.55 |
2727.27 |
2307.27 |
68181.82 |
64090.91 |
| 26 |
4385.81 |
1903.08 |
2482.73 |
44958.80 |
69072.25 |
5013.18 |
2727.27 |
2285.91 |
70909.09 |
66376.82 |
| 27 |
4385.81 |
1917.99 |
2467.82 |
46876.79 |
71540.07 |
4991.82 |
2727.27 |
2264.55 |
73636.36 |
68641.36 |
| 28 |
4385.81 |
1933.01 |
2452.80 |
48809.80 |
73992.87 |
4970.45 |
2727.27 |
2243.18 |
76363.64 |
70884.55 |
| 29 |
4385.81 |
1948.15 |
2437.66 |
50757.95 |
76430.53 |
4949.09 |
2727.27 |
2221.82 |
79090.91 |
73106.36 |
| 30 |
4385.81 |
1963.41 |
2422.40 |
52721.37 |
78852.93 |
4927.73 |
2727.27 |
2200.45 |
81818.18 |
75306.82 |
| 31 |
4385.81 |
1978.79 |
2407.02 |
54700.16 |
81259.94 |
4906.36 |
2727.27 |
2179.09 |
84545.45 |
77485.91 |
| 32 |
4385.81 |
1994.29 |
2391.52 |
56694.45 |
83651.46 |
4885.00 |
2727.27 |
2157.73 |
87272.73 |
79643.64 |
| 33 |
4385.81 |
2009.92 |
2375.89 |
58704.37 |
86027.35 |
4863.64 |
2727.27 |
2136.36 |
90000.00 |
81780.00 |
| 34 |
4385.81 |
2025.66 |
2360.15 |
60730.03 |
88387.50 |
4842.27 |
2727.27 |
2115.00 |
92727.27 |
83895.00 |
| 35 |
4385.81 |
2041.53 |
2344.28 |
62771.56 |
90731.78 |
4820.91 |
2727.27 |
2093.64 |
95454.55 |
85988.64 |
| 36 |
4385.81 |
2057.52 |
2328.29 |
64829.08 |
93060.07 |
4799.55 |
2727.27 |
2072.27 |
98181.82 |
88060.91 |
| 第4年 |
37 |
4385.81 |
2073.64 |
2312.17 |
66902.72 |
95372.24 |
4778.18 |
2727.27 |
2050.91 |
100909.09 |
90111.82 |
| 38 |
4385.81 |
2089.88 |
2295.93 |
68992.60 |
97668.17 |
4756.82 |
2727.27 |
2029.55 |
103636.36 |
92141.36 |
| 39 |
4385.81 |
2106.25 |
2279.56 |
71098.85 |
99947.73 |
4735.45 |
2727.27 |
2008.18 |
106363.64 |
94149.55 |
| 40 |
4385.81 |
2122.75 |
2263.06 |
73221.60 |
102210.79 |
4714.09 |
2727.27 |
1986.82 |
109090.91 |
96136.36 |
| 41 |
4385.81 |
2139.38 |
2246.43 |
75360.98 |
104457.22 |
4692.73 |
2727.27 |
1965.45 |
111818.18 |
98101.82 |
| 42 |
4385.81 |
2156.14 |
2229.67 |
77517.12 |
106686.89 |
4671.36 |
2727.27 |
1944.09 |
114545.45 |
100045.91 |
| 43 |
4385.81 |
2173.03 |
2212.78 |
79690.14 |
108899.67 |
4650.00 |
2727.27 |
1922.73 |
117272.73 |
101968.64 |
| 44 |
4385.81 |
2190.05 |
2195.76 |
81880.19 |
111095.43 |
4628.64 |
2727.27 |
1901.36 |
120000.00 |
103870.00 |
| 45 |
4385.81 |
2207.20 |
2178.61 |
84087.40 |
113274.04 |
4607.27 |
2727.27 |
1880.00 |
122727.27 |
105750.00 |
| 46 |
4385.81 |
2224.49 |
2161.32 |
86311.89 |
115435.35 |
4585.91 |
2727.27 |
1858.64 |
125454.55 |
107608.64 |
| 47 |
4385.81 |
2241.92 |
2143.89 |
88553.81 |
117579.25 |
4564.55 |
2727.27 |
1837.27 |
128181.82 |
109445.91 |
| 48 |
4385.81 |
2259.48 |
2126.33 |
90813.29 |
119705.57 |
4543.18 |
2727.27 |
1815.91 |
130909.09 |
111261.82 |
| 第5年 |
49 |
4385.81 |
2277.18 |
2108.63 |
93090.47 |
121814.20 |
4521.82 |
2727.27 |
1794.55 |
133636.36 |
113056.36 |
| 50 |
4385.81 |
2295.02 |
2090.79 |
95385.49 |
123904.99 |
4500.45 |
2727.27 |
1773.18 |
136363.64 |
114829.55 |
| 51 |
4385.81 |
2313.00 |
2072.81 |
97698.49 |
125977.81 |
4479.09 |
2727.27 |
1751.82 |
139090.91 |
116581.36 |
| 52 |
4385.81 |
2331.11 |
2054.70 |
100029.60 |
128032.50 |
4457.73 |
2727.27 |
1730.45 |
141818.18 |
118311.82 |
| 53 |
4385.81 |
2349.37 |
2036.43 |
102378.98 |
130068.94 |
4436.36 |
2727.27 |
1709.09 |
144545.45 |
120020.91 |
| 54 |
4385.81 |
2367.78 |
2018.03 |
104746.75 |
132086.97 |
4415.00 |
2727.27 |
1687.73 |
147272.73 |
121708.64 |
| 55 |
4385.81 |
2386.33 |
1999.48 |
107133.08 |
134086.45 |
4393.64 |
2727.27 |
1666.36 |
150000.00 |
123375.00 |
| 56 |
4385.81 |
2405.02 |
1980.79 |
109538.10 |
136067.24 |
4372.27 |
2727.27 |
1645.00 |
152727.27 |
125020.00 |
| 57 |
4385.81 |
2423.86 |
1961.95 |
111961.96 |
138029.20 |
4350.91 |
2727.27 |
1623.64 |
155454.55 |
126643.64 |
| 58 |
4385.81 |
2442.85 |
1942.96 |
114404.80 |
139972.16 |
4329.55 |
2727.27 |
1602.27 |
158181.82 |
128245.91 |
| 59 |
4385.81 |
2461.98 |
1923.83 |
116866.78 |
141895.99 |
4308.18 |
2727.27 |
1580.91 |
160909.09 |
129826.82 |
| 60 |
4385.81 |
2481.27 |
1904.54 |
119348.05 |
143800.53 |
4286.82 |
2727.27 |
1559.55 |
163636.36 |
131386.36 |
| 第6年 |
61 |
4385.81 |
2500.70 |
1885.11 |
121848.75 |
145685.64 |
4265.45 |
2727.27 |
1538.18 |
166363.64 |
132924.55 |
| 62 |
4385.81 |
2520.29 |
1865.52 |
124369.04 |
147551.16 |
4244.09 |
2727.27 |
1516.82 |
169090.91 |
134441.36 |
| 63 |
4385.81 |
2540.03 |
1845.78 |
126909.08 |
149396.93 |
4222.73 |
2727.27 |
1495.45 |
171818.18 |
135936.82 |
| 64 |
4385.81 |
2559.93 |
1825.88 |
129469.01 |
151222.81 |
4201.36 |
2727.27 |
1474.09 |
174545.45 |
137410.91 |
| 65 |
4385.81 |
2579.98 |
1805.83 |
132048.99 |
153028.64 |
4180.00 |
2727.27 |
1452.73 |
177272.73 |
138863.64 |
| 66 |
4385.81 |
2600.19 |
1785.62 |
134649.19 |
154814.25 |
4158.64 |
2727.27 |
1431.36 |
180000.00 |
140295.00 |
| 67 |
4385.81 |
2620.56 |
1765.25 |
137269.75 |
156579.50 |
4137.27 |
2727.27 |
1410.00 |
182727.27 |
141705.00 |
| 68 |
4385.81 |
2641.09 |
1744.72 |
139910.84 |
158324.22 |
4115.91 |
2727.27 |
1388.64 |
185454.55 |
143093.64 |
| 69 |
4385.81 |
2661.78 |
1724.03 |
142572.61 |
160048.25 |
4094.55 |
2727.27 |
1367.27 |
188181.82 |
144460.91 |
| 70 |
4385.81 |
2682.63 |
1703.18 |
145255.24 |
161751.44 |
4073.18 |
2727.27 |
1345.91 |
190909.09 |
145806.82 |
| 71 |
4385.81 |
2703.64 |
1682.17 |
147958.89 |
163433.60 |
4051.82 |
2727.27 |
1324.55 |
193636.36 |
147131.36 |
| 72 |
4385.81 |
2724.82 |
1660.99 |
150683.71 |
165094.59 |
4030.45 |
2727.27 |
1303.18 |
196363.64 |
148434.55 |
| 第7年 |
73 |
4385.81 |
2746.17 |
1639.64 |
153429.87 |
166734.24 |
4009.09 |
2727.27 |
1281.82 |
199090.91 |
149716.36 |
| 74 |
4385.81 |
2767.68 |
1618.13 |
156197.55 |
168352.37 |
3987.73 |
2727.27 |
1260.45 |
201818.18 |
150976.82 |
| 75 |
4385.81 |
2789.36 |
1596.45 |
158986.91 |
169948.82 |
3966.36 |
2727.27 |
1239.09 |
204545.45 |
152215.91 |
| 76 |
4385.81 |
2811.21 |
1574.60 |
161798.11 |
171523.42 |
3945.00 |
2727.27 |
1217.73 |
207272.73 |
153433.64 |
| 77 |
4385.81 |
2833.23 |
1552.58 |
164631.34 |
173076.01 |
3923.64 |
2727.27 |
1196.36 |
210000.00 |
154630.00 |
| 78 |
4385.81 |
2855.42 |
1530.39 |
167486.76 |
174606.39 |
3902.27 |
2727.27 |
1175.00 |
212727.27 |
155805.00 |
| 79 |
4385.81 |
2877.79 |
1508.02 |
170364.55 |
176114.41 |
3880.91 |
2727.27 |
1153.64 |
215454.55 |
156958.64 |
| 80 |
4385.81 |
2900.33 |
1485.48 |
173264.88 |
177599.89 |
3859.55 |
2727.27 |
1132.27 |
218181.82 |
158090.91 |
| 81 |
4385.81 |
2923.05 |
1462.76 |
176187.94 |
179062.65 |
3838.18 |
2727.27 |
1110.91 |
220909.09 |
159201.82 |
| 82 |
4385.81 |
2945.95 |
1439.86 |
179133.88 |
180502.51 |
3816.82 |
2727.27 |
1089.55 |
223636.36 |
160291.36 |
| 83 |
4385.81 |
2969.03 |
1416.78 |
182102.91 |
181919.30 |
3795.45 |
2727.27 |
1068.18 |
226363.64 |
161359.55 |
| 84 |
4385.81 |
2992.28 |
1393.53 |
185095.19 |
183312.82 |
3774.09 |
2727.27 |
1046.82 |
229090.91 |
162406.36 |
| 第8年 |
85 |
4385.81 |
3015.72 |
1370.09 |
188110.91 |
184682.91 |
3752.73 |
2727.27 |
1025.45 |
231818.18 |
163431.82 |
| 86 |
4385.81 |
3039.35 |
1346.46 |
191150.26 |
186029.37 |
3731.36 |
2727.27 |
1004.09 |
234545.45 |
164435.91 |
| 87 |
4385.81 |
3063.15 |
1322.66 |
194213.41 |
187352.03 |
3710.00 |
2727.27 |
982.73 |
237272.73 |
165418.64 |
| 88 |
4385.81 |
3087.15 |
1298.66 |
197300.56 |
188650.69 |
3688.64 |
2727.27 |
961.36 |
240000.00 |
166380.00 |
| 89 |
4385.81 |
3111.33 |
1274.48 |
200411.89 |
189925.17 |
3667.27 |
2727.27 |
940.00 |
242727.27 |
167320.00 |
| 90 |
4385.81 |
3135.70 |
1250.11 |
203547.59 |
191175.28 |
3645.91 |
2727.27 |
918.64 |
245454.55 |
168238.64 |
| 91 |
4385.81 |
3160.27 |
1225.54 |
206707.86 |
192400.82 |
3624.55 |
2727.27 |
897.27 |
248181.82 |
169135.91 |
| 92 |
4385.81 |
3185.02 |
1200.79 |
209892.88 |
193601.61 |
3603.18 |
2727.27 |
875.91 |
250909.09 |
170011.82 |
| 93 |
4385.81 |
3209.97 |
1175.84 |
213102.85 |
194777.45 |
3581.82 |
2727.27 |
854.55 |
253636.36 |
170866.36 |
| 94 |
4385.81 |
3235.12 |
1150.69 |
216337.97 |
195928.14 |
3560.45 |
2727.27 |
833.18 |
256363.64 |
171699.55 |
| 95 |
4385.81 |
3260.46 |
1125.35 |
219598.42 |
197053.50 |
3539.09 |
2727.27 |
811.82 |
259090.91 |
172511.36 |
| 96 |
4385.81 |
3286.00 |
1099.81 |
222884.42 |
198153.31 |
3517.73 |
2727.27 |
790.45 |
261818.18 |
173301.82 |
| 第9年 |
97 |
4385.81 |
3311.74 |
1074.07 |
226196.16 |
199227.38 |
3496.36 |
2727.27 |
769.09 |
264545.45 |
174070.91 |
| 98 |
4385.81 |
3337.68 |
1048.13 |
229533.84 |
200275.51 |
3475.00 |
2727.27 |
747.73 |
267272.73 |
174818.64 |
| 99 |
4385.81 |
3363.82 |
1021.98 |
232897.66 |
201297.50 |
3453.64 |
2727.27 |
726.36 |
270000.00 |
175545.00 |
| 100 |
4385.81 |
3390.17 |
995.63 |
236287.84 |
202293.13 |
3432.27 |
2727.27 |
705.00 |
272727.27 |
176250.00 |
| 101 |
4385.81 |
3416.73 |
969.08 |
239704.57 |
203262.21 |
3410.91 |
2727.27 |
683.64 |
275454.55 |
176933.64 |
| 102 |
4385.81 |
3443.50 |
942.31 |
243148.06 |
204204.52 |
3389.55 |
2727.27 |
662.27 |
278181.82 |
177595.91 |
| 103 |
4385.81 |
3470.47 |
915.34 |
246618.53 |
205119.86 |
3368.18 |
2727.27 |
640.91 |
280909.09 |
178236.82 |
| 104 |
4385.81 |
3497.65 |
888.15 |
250116.19 |
206008.02 |
3346.82 |
2727.27 |
619.55 |
283636.36 |
178856.36 |
| 105 |
4385.81 |
3525.05 |
860.76 |
253641.24 |
206868.78 |
3325.45 |
2727.27 |
598.18 |
286363.64 |
179454.55 |
| 106 |
4385.81 |
3552.67 |
833.14 |
257193.91 |
207701.92 |
3304.09 |
2727.27 |
576.82 |
289090.91 |
180031.36 |
| 107 |
4385.81 |
3580.50 |
805.31 |
260774.40 |
208507.23 |
3282.73 |
2727.27 |
555.45 |
291818.18 |
180586.82 |
| 108 |
4385.81 |
3608.54 |
777.27 |
264382.95 |
209284.50 |
3261.36 |
2727.27 |
534.09 |
294545.45 |
181120.91 |
| 第10年 |
109 |
4385.81 |
3636.81 |
749.00 |
268019.76 |
210033.50 |
3240.00 |
2727.27 |
512.73 |
297272.73 |
181633.64 |
| 110 |
4385.81 |
3665.30 |
720.51 |
271685.05 |
210754.01 |
3218.64 |
2727.27 |
491.36 |
300000.00 |
182125.00 |
| 111 |
4385.81 |
3694.01 |
691.80 |
275379.06 |
211445.81 |
3197.27 |
2727.27 |
470.00 |
302727.27 |
182595.00 |
| 112 |
4385.81 |
3722.95 |
662.86 |
279102.01 |
212108.68 |
3175.91 |
2727.27 |
448.64 |
305454.55 |
183043.64 |
| 113 |
4385.81 |
3752.11 |
633.70 |
282854.12 |
212742.38 |
3154.55 |
2727.27 |
427.27 |
308181.82 |
183470.91 |
| 114 |
4385.81 |
3781.50 |
604.31 |
286635.62 |
213346.69 |
3133.18 |
2727.27 |
405.91 |
310909.09 |
183876.82 |
| 115 |
4385.81 |
3811.12 |
574.69 |
290446.74 |
213921.38 |
3111.82 |
2727.27 |
384.55 |
313636.36 |
184261.36 |
| 116 |
4385.81 |
3840.98 |
544.83 |
294287.72 |
214466.21 |
3090.45 |
2727.27 |
363.18 |
316363.64 |
184624.55 |
| 117 |
4385.81 |
3871.06 |
514.75 |
298158.78 |
214980.96 |
3069.09 |
2727.27 |
341.82 |
319090.91 |
184966.36 |
| 118 |
4385.81 |
3901.39 |
484.42 |
302060.17 |
215465.38 |
3047.73 |
2727.27 |
320.45 |
321818.18 |
185286.82 |
| 119 |
4385.81 |
3931.95 |
453.86 |
305992.11 |
215919.24 |
3026.36 |
2727.27 |
299.09 |
324545.45 |
185585.91 |
| 120 |
4385.81 |
3962.75 |
423.06 |
309954.86 |
216342.30 |
3005.00 |
2727.27 |
277.73 |
327272.73 |
185863.64 |
| 第11年 |
121 |
4385.81 |
3993.79 |
392.02 |
313948.65 |
216734.32 |
2983.64 |
2727.27 |
256.36 |
330000.00 |
186120.00 |
| 122 |
4385.81 |
4025.07 |
360.74 |
317973.72 |
217095.06 |
2962.27 |
2727.27 |
235.00 |
332727.27 |
186355.00 |
| 123 |
4385.81 |
4056.60 |
329.21 |
322030.33 |
217424.26 |
2940.91 |
2727.27 |
213.64 |
335454.55 |
186568.64 |
| 124 |
4385.81 |
4088.38 |
297.43 |
326118.71 |
217721.69 |
2919.55 |
2727.27 |
192.27 |
338181.82 |
186760.91 |
| 125 |
4385.81 |
4120.41 |
265.40 |
330239.12 |
217987.10 |
2898.18 |
2727.27 |
170.91 |
340909.09 |
186931.82 |
| 126 |
4385.81 |
4152.68 |
233.13 |
334391.80 |
218220.22 |
2876.82 |
2727.27 |
149.55 |
343636.36 |
187081.36 |
| 127 |
4385.81 |
4185.21 |
200.60 |
338577.01 |
218420.82 |
2855.45 |
2727.27 |
128.18 |
346363.64 |
187209.55 |
| 128 |
4385.81 |
4218.00 |
167.81 |
342795.01 |
218588.63 |
2834.09 |
2727.27 |
106.82 |
349090.91 |
187316.36 |
| 129 |
4385.81 |
4251.04 |
134.77 |
347046.04 |
218723.41 |
2812.73 |
2727.27 |
85.45 |
351818.18 |
187401.82 |
| 130 |
4385.81 |
4284.34 |
101.47 |
351330.38 |
218824.88 |
2791.36 |
2727.27 |
64.09 |
354545.45 |
187465.91 |
| 131 |
4385.81 |
4317.90 |
67.91 |
355648.28 |
218892.79 |
2770.00 |
2727.27 |
42.73 |
357272.73 |
187508.64 |
| 132 |
4385.81 |
4351.72 |
34.09 |
360000.00 |
218926.88 |
2748.64 |
2727.27 |
21.36 |
360000.00 |
187530.00 |
|
汇总:
|
等额本息
总利息:218926.88元 总还款:578926.88元
|
等额本金
总利息:187530.00元 总还款:547530.00元
|
|
年利率为:9.40%,折扣: 不打折,贷款:36.0万,
分132期(11年), 等额本息比等额本金多:31396.88元。
|
注意! 因为实际贷款率每年会变化调整,所以以上数据仅供参考。。