| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
5013.43 |
1985.51 |
3027.92 |
1985.51 |
3027.92 |
6285.49 |
3257.58 |
3027.92 |
3257.58 |
3027.92 |
| 2 |
5013.43 |
1999.50 |
3013.94 |
3985.01 |
6041.85 |
6262.55 |
3257.58 |
3004.98 |
6515.15 |
6032.89 |
| 3 |
5013.43 |
2013.57 |
2999.86 |
5998.58 |
9041.71 |
6239.61 |
3257.58 |
2982.04 |
9772.73 |
9014.93 |
| 4 |
5013.43 |
2027.75 |
2985.68 |
8026.34 |
12027.38 |
6216.68 |
3257.58 |
2959.10 |
13030.30 |
11974.03 |
| 5 |
5013.43 |
2042.03 |
2971.40 |
10068.37 |
14998.78 |
6193.74 |
3257.58 |
2936.16 |
16287.88 |
14910.20 |
| 6 |
5013.43 |
2056.41 |
2957.02 |
12124.78 |
17955.80 |
6170.80 |
3257.58 |
2913.22 |
19545.45 |
17823.42 |
| 7 |
5013.43 |
2070.89 |
2942.54 |
14195.67 |
20898.34 |
6147.86 |
3257.58 |
2890.28 |
22803.03 |
20713.70 |
| 8 |
5013.43 |
2085.48 |
2927.96 |
16281.15 |
23826.29 |
6124.92 |
3257.58 |
2867.35 |
26060.61 |
23581.05 |
| 9 |
5013.43 |
2100.16 |
2913.27 |
18381.31 |
26739.56 |
6101.98 |
3257.58 |
2844.41 |
29318.18 |
26425.45 |
| 10 |
5013.43 |
2114.95 |
2898.48 |
20496.26 |
29638.05 |
6079.04 |
3257.58 |
2821.47 |
32575.76 |
29246.92 |
| 11 |
5013.43 |
2129.84 |
2883.59 |
22626.10 |
32521.63 |
6056.10 |
3257.58 |
2798.53 |
35833.33 |
32045.45 |
| 12 |
5013.43 |
2144.84 |
2868.59 |
24770.94 |
35390.23 |
6033.17 |
3257.58 |
2775.59 |
39090.91 |
34821.04 |
| 第2年 |
13 |
5013.43 |
2159.94 |
2853.49 |
26930.88 |
38243.71 |
6010.23 |
3257.58 |
2752.65 |
42348.48 |
37573.69 |
| 14 |
5013.43 |
2175.15 |
2838.28 |
29106.03 |
41081.99 |
5987.29 |
3257.58 |
2729.71 |
45606.06 |
40303.41 |
| 15 |
5013.43 |
2190.47 |
2822.96 |
31296.50 |
43904.95 |
5964.35 |
3257.58 |
2706.77 |
48863.64 |
43010.18 |
| 16 |
5013.43 |
2205.89 |
2807.54 |
33502.40 |
46712.49 |
5941.41 |
3257.58 |
2683.84 |
52121.21 |
45694.02 |
| 17 |
5013.43 |
2221.43 |
2792.00 |
35723.82 |
49504.50 |
5918.47 |
3257.58 |
2660.90 |
55378.79 |
48354.91 |
| 18 |
5013.43 |
2237.07 |
2776.36 |
37960.89 |
52280.86 |
5895.53 |
3257.58 |
2637.96 |
58636.36 |
50992.87 |
| 19 |
5013.43 |
2252.82 |
2760.61 |
40213.71 |
55041.47 |
5872.59 |
3257.58 |
2615.02 |
61893.94 |
53607.89 |
| 20 |
5013.43 |
2268.69 |
2744.75 |
42482.40 |
57786.21 |
5849.66 |
3257.58 |
2592.08 |
65151.52 |
56199.97 |
| 21 |
5013.43 |
2284.66 |
2728.77 |
44767.06 |
60514.98 |
5826.72 |
3257.58 |
2569.14 |
68409.09 |
58769.11 |
| 22 |
5013.43 |
2300.75 |
2712.68 |
47067.81 |
63227.66 |
5803.78 |
3257.58 |
2546.20 |
71666.67 |
61315.31 |
| 23 |
5013.43 |
2316.95 |
2696.48 |
49384.76 |
65924.14 |
5780.84 |
3257.58 |
2523.26 |
74924.24 |
63838.58 |
| 24 |
5013.43 |
2333.26 |
2680.17 |
51718.02 |
68604.31 |
5757.90 |
3257.58 |
2500.33 |
78181.82 |
66338.90 |
| 第3年 |
25 |
5013.43 |
2349.69 |
2663.74 |
54067.72 |
71268.04 |
5734.96 |
3257.58 |
2477.39 |
81439.39 |
68816.29 |
| 26 |
5013.43 |
2366.24 |
2647.19 |
56433.96 |
73915.23 |
5712.02 |
3257.58 |
2454.45 |
84696.97 |
71270.74 |
| 27 |
5013.43 |
2382.90 |
2630.53 |
58816.86 |
76545.76 |
5689.08 |
3257.58 |
2431.51 |
87954.55 |
73702.24 |
| 28 |
5013.43 |
2399.68 |
2613.75 |
61216.55 |
79159.51 |
5666.15 |
3257.58 |
2408.57 |
91212.12 |
76110.81 |
| 29 |
5013.43 |
2416.58 |
2596.85 |
63633.13 |
81756.36 |
5643.21 |
3257.58 |
2385.63 |
94469.70 |
78496.45 |
| 30 |
5013.43 |
2433.60 |
2579.83 |
66066.72 |
84336.19 |
5620.27 |
3257.58 |
2362.69 |
97727.27 |
80859.14 |
| 31 |
5013.43 |
2450.73 |
2562.70 |
68517.46 |
86898.89 |
5597.33 |
3257.58 |
2339.75 |
100984.85 |
83198.89 |
| 32 |
5013.43 |
2467.99 |
2545.44 |
70985.45 |
89444.33 |
5574.39 |
3257.58 |
2316.82 |
104242.42 |
85515.71 |
| 33 |
5013.43 |
2485.37 |
2528.06 |
73470.82 |
91972.39 |
5551.45 |
3257.58 |
2293.88 |
107500.00 |
87809.58 |
| 34 |
5013.43 |
2502.87 |
2510.56 |
75973.69 |
94482.95 |
5528.51 |
3257.58 |
2270.94 |
110757.58 |
90080.52 |
| 35 |
5013.43 |
2520.50 |
2492.94 |
78494.18 |
96975.89 |
5505.57 |
3257.58 |
2248.00 |
114015.15 |
92328.52 |
| 36 |
5013.43 |
2538.24 |
2475.19 |
81032.43 |
99451.07 |
5482.64 |
3257.58 |
2225.06 |
117272.73 |
94553.58 |
| 第4年 |
37 |
5013.43 |
2556.12 |
2457.31 |
83588.54 |
101908.39 |
5459.70 |
3257.58 |
2202.12 |
120530.30 |
96755.70 |
| 38 |
5013.43 |
2574.12 |
2439.31 |
86162.66 |
104347.70 |
5436.76 |
3257.58 |
2179.18 |
123787.88 |
98934.88 |
| 39 |
5013.43 |
2592.24 |
2421.19 |
88754.90 |
106768.89 |
5413.82 |
3257.58 |
2156.24 |
127045.45 |
101091.13 |
| 40 |
5013.43 |
2610.50 |
2402.93 |
91365.40 |
109171.82 |
5390.88 |
3257.58 |
2133.30 |
130303.03 |
103224.43 |
| 41 |
5013.43 |
2628.88 |
2384.55 |
93994.28 |
111556.37 |
5367.94 |
3257.58 |
2110.37 |
133560.61 |
105334.80 |
| 42 |
5013.43 |
2647.39 |
2366.04 |
96641.67 |
113922.41 |
5345.00 |
3257.58 |
2087.43 |
136818.18 |
107422.23 |
| 43 |
5013.43 |
2666.03 |
2347.40 |
99307.70 |
116269.81 |
5322.06 |
3257.58 |
2064.49 |
140075.76 |
109486.71 |
| 44 |
5013.43 |
2684.81 |
2328.62 |
101992.51 |
118598.44 |
5299.13 |
3257.58 |
2041.55 |
143333.33 |
111528.26 |
| 45 |
5013.43 |
2703.71 |
2309.72 |
104696.22 |
120908.16 |
5276.19 |
3257.58 |
2018.61 |
146590.91 |
113546.88 |
| 46 |
5013.43 |
2722.75 |
2290.68 |
107418.97 |
123198.84 |
5253.25 |
3257.58 |
1995.67 |
149848.48 |
115542.55 |
| 47 |
5013.43 |
2741.92 |
2271.51 |
110160.89 |
125470.35 |
5230.31 |
3257.58 |
1972.73 |
153106.06 |
117515.28 |
| 48 |
5013.43 |
2761.23 |
2252.20 |
112922.12 |
127722.55 |
5207.37 |
3257.58 |
1949.79 |
156363.64 |
119465.08 |
| 第5年 |
49 |
5013.43 |
2780.67 |
2232.76 |
115702.79 |
129955.30 |
5184.43 |
3257.58 |
1926.86 |
159621.21 |
121391.93 |
| 50 |
5013.43 |
2800.25 |
2213.18 |
118503.05 |
132168.48 |
5161.49 |
3257.58 |
1903.92 |
162878.79 |
123295.85 |
| 51 |
5013.43 |
2819.97 |
2193.46 |
121323.02 |
134361.94 |
5138.55 |
3257.58 |
1880.98 |
166136.36 |
125176.83 |
| 52 |
5013.43 |
2839.83 |
2173.60 |
124162.85 |
136535.54 |
5115.62 |
3257.58 |
1858.04 |
169393.94 |
127034.87 |
| 53 |
5013.43 |
2859.83 |
2153.60 |
127022.68 |
138689.14 |
5092.68 |
3257.58 |
1835.10 |
172651.52 |
128869.97 |
| 54 |
5013.43 |
2879.97 |
2133.47 |
129902.64 |
140822.61 |
5069.74 |
3257.58 |
1812.16 |
175909.09 |
130682.13 |
| 55 |
5013.43 |
2900.24 |
2113.19 |
132802.89 |
142935.79 |
5046.80 |
3257.58 |
1789.22 |
179166.67 |
132471.35 |
| 56 |
5013.43 |
2920.67 |
2092.76 |
135723.56 |
145028.55 |
5023.86 |
3257.58 |
1766.28 |
182424.24 |
134237.64 |
| 57 |
5013.43 |
2941.23 |
2072.20 |
138664.79 |
147100.75 |
5000.92 |
3257.58 |
1743.35 |
185681.82 |
135980.98 |
| 58 |
5013.43 |
2961.95 |
2051.49 |
141626.73 |
149152.24 |
4977.98 |
3257.58 |
1720.41 |
188939.39 |
137701.39 |
| 59 |
5013.43 |
2982.80 |
2030.63 |
144609.54 |
151182.86 |
4955.04 |
3257.58 |
1697.47 |
192196.97 |
139398.86 |
| 60 |
5013.43 |
3003.81 |
2009.62 |
147613.34 |
153192.49 |
4932.11 |
3257.58 |
1674.53 |
195454.55 |
141073.39 |
| 第6年 |
61 |
5013.43 |
3024.96 |
1988.47 |
150638.30 |
155180.96 |
4909.17 |
3257.58 |
1651.59 |
198712.12 |
142724.98 |
| 62 |
5013.43 |
3046.26 |
1967.17 |
153684.56 |
157148.13 |
4886.23 |
3257.58 |
1628.65 |
201969.70 |
144353.63 |
| 63 |
5013.43 |
3067.71 |
1945.72 |
156752.27 |
159093.85 |
4863.29 |
3257.58 |
1605.71 |
205227.27 |
145959.35 |
| 64 |
5013.43 |
3089.31 |
1924.12 |
159841.58 |
161017.97 |
4840.35 |
3257.58 |
1582.77 |
208484.85 |
147542.12 |
| 65 |
5013.43 |
3111.06 |
1902.37 |
162952.64 |
162920.34 |
4817.41 |
3257.58 |
1559.84 |
211742.42 |
149101.96 |
| 66 |
5013.43 |
3132.97 |
1880.46 |
166085.62 |
164800.80 |
4794.47 |
3257.58 |
1536.90 |
215000.00 |
150638.85 |
| 67 |
5013.43 |
3155.03 |
1858.40 |
169240.65 |
166659.20 |
4771.53 |
3257.58 |
1513.96 |
218257.58 |
152152.81 |
| 68 |
5013.43 |
3177.25 |
1836.18 |
172417.90 |
168495.38 |
4748.60 |
3257.58 |
1491.02 |
221515.15 |
153643.83 |
| 69 |
5013.43 |
3199.62 |
1813.81 |
175617.52 |
170309.18 |
4725.66 |
3257.58 |
1468.08 |
224772.73 |
155111.91 |
| 70 |
5013.43 |
3222.15 |
1791.28 |
178839.68 |
172100.46 |
4702.72 |
3257.58 |
1445.14 |
228030.30 |
156557.05 |
| 71 |
5013.43 |
3244.84 |
1768.59 |
182084.52 |
173869.05 |
4679.78 |
3257.58 |
1422.20 |
231287.88 |
157979.26 |
| 72 |
5013.43 |
3267.69 |
1745.74 |
185352.21 |
175614.79 |
4656.84 |
3257.58 |
1399.26 |
234545.45 |
159378.52 |
| 第7年 |
73 |
5013.43 |
3290.70 |
1722.73 |
188642.91 |
177337.51 |
4633.90 |
3257.58 |
1376.33 |
237803.03 |
160754.85 |
| 74 |
5013.43 |
3313.87 |
1699.56 |
191956.79 |
179037.07 |
4610.96 |
3257.58 |
1353.39 |
241060.61 |
162108.24 |
| 75 |
5013.43 |
3337.21 |
1676.22 |
195294.00 |
180713.29 |
4588.02 |
3257.58 |
1330.45 |
244318.18 |
163438.68 |
| 76 |
5013.43 |
3360.71 |
1652.72 |
198654.71 |
182366.01 |
4565.09 |
3257.58 |
1307.51 |
247575.76 |
164746.19 |
| 77 |
5013.43 |
3384.37 |
1629.06 |
202039.08 |
183995.07 |
4542.15 |
3257.58 |
1284.57 |
250833.33 |
166030.76 |
| 78 |
5013.43 |
3408.21 |
1605.22 |
205447.29 |
185600.29 |
4519.21 |
3257.58 |
1261.63 |
254090.91 |
167292.40 |
| 79 |
5013.43 |
3432.21 |
1581.23 |
208879.49 |
187181.52 |
4496.27 |
3257.58 |
1238.69 |
257348.48 |
168531.09 |
| 80 |
5013.43 |
3456.37 |
1557.06 |
212335.87 |
188738.58 |
4473.33 |
3257.58 |
1215.75 |
260606.06 |
169746.84 |
| 81 |
5013.43 |
3480.71 |
1532.72 |
215816.58 |
190271.29 |
4450.39 |
3257.58 |
1192.82 |
263863.64 |
170939.66 |
| 82 |
5013.43 |
3505.22 |
1508.21 |
219321.80 |
191779.50 |
4427.45 |
3257.58 |
1169.88 |
267121.21 |
172109.54 |
| 83 |
5013.43 |
3529.90 |
1483.53 |
222851.71 |
193263.03 |
4404.51 |
3257.58 |
1146.94 |
270378.79 |
173256.47 |
| 84 |
5013.43 |
3554.76 |
1458.67 |
226406.47 |
194721.70 |
4381.58 |
3257.58 |
1124.00 |
273636.36 |
174380.47 |
| 第8年 |
85 |
5013.43 |
3579.79 |
1433.64 |
229986.26 |
196155.33 |
4358.64 |
3257.58 |
1101.06 |
276893.94 |
175481.53 |
| 86 |
5013.43 |
3605.00 |
1408.43 |
233591.26 |
197563.76 |
4335.70 |
3257.58 |
1078.12 |
280151.52 |
176559.66 |
| 87 |
5013.43 |
3630.39 |
1383.04 |
237221.65 |
198946.81 |
4312.76 |
3257.58 |
1055.18 |
283409.09 |
177614.84 |
| 88 |
5013.43 |
3655.95 |
1357.48 |
240877.60 |
200304.29 |
4289.82 |
3257.58 |
1032.24 |
286666.67 |
178647.08 |
| 89 |
5013.43 |
3681.69 |
1331.74 |
244559.29 |
201636.03 |
4266.88 |
3257.58 |
1009.31 |
289924.24 |
179656.39 |
| 90 |
5013.43 |
3707.62 |
1305.81 |
248266.91 |
202941.84 |
4243.94 |
3257.58 |
986.37 |
293181.82 |
180642.76 |
| 91 |
5013.43 |
3733.73 |
1279.70 |
252000.63 |
204221.54 |
4221.00 |
3257.58 |
963.43 |
296439.39 |
181606.18 |
| 92 |
5013.43 |
3760.02 |
1253.41 |
255760.65 |
205474.95 |
4198.07 |
3257.58 |
940.49 |
299696.97 |
182546.67 |
| 93 |
5013.43 |
3786.50 |
1226.94 |
259547.15 |
206701.89 |
4175.13 |
3257.58 |
917.55 |
302954.55 |
183464.22 |
| 94 |
5013.43 |
3813.16 |
1200.27 |
263360.31 |
207902.16 |
4152.19 |
3257.58 |
894.61 |
306212.12 |
184358.84 |
| 95 |
5013.43 |
3840.01 |
1173.42 |
267200.32 |
209075.58 |
4129.25 |
3257.58 |
871.67 |
309469.70 |
185230.51 |
| 96 |
5013.43 |
3867.05 |
1146.38 |
271067.36 |
210221.96 |
4106.31 |
3257.58 |
848.73 |
312727.27 |
186079.24 |
| 第9年 |
97 |
5013.43 |
3894.28 |
1119.15 |
274961.64 |
211341.12 |
4083.37 |
3257.58 |
825.80 |
315984.85 |
186905.04 |
| 98 |
5013.43 |
3921.70 |
1091.73 |
278883.35 |
212432.84 |
4060.43 |
3257.58 |
802.86 |
319242.42 |
187707.89 |
| 99 |
5013.43 |
3949.32 |
1064.11 |
282832.66 |
213496.96 |
4037.49 |
3257.58 |
779.92 |
322500.00 |
188487.81 |
| 100 |
5013.43 |
3977.13 |
1036.30 |
286809.79 |
214533.26 |
4014.55 |
3257.58 |
756.98 |
325757.58 |
189244.79 |
| 101 |
5013.43 |
4005.13 |
1008.30 |
290814.92 |
215541.56 |
3991.62 |
3257.58 |
734.04 |
329015.15 |
189978.83 |
| 102 |
5013.43 |
4033.34 |
980.09 |
294848.26 |
216521.65 |
3968.68 |
3257.58 |
711.10 |
332272.73 |
190689.93 |
| 103 |
5013.43 |
4061.74 |
951.69 |
298910.00 |
217473.35 |
3945.74 |
3257.58 |
688.16 |
335530.30 |
191378.10 |
| 104 |
5013.43 |
4090.34 |
923.09 |
303000.34 |
218396.44 |
3922.80 |
3257.58 |
665.22 |
338787.88 |
192043.32 |
| 105 |
5013.43 |
4119.14 |
894.29 |
307119.48 |
219290.73 |
3899.86 |
3257.58 |
642.29 |
342045.45 |
192685.61 |
| 106 |
5013.43 |
4148.15 |
865.28 |
311267.62 |
220156.01 |
3876.92 |
3257.58 |
619.35 |
345303.03 |
193304.95 |
| 107 |
5013.43 |
4177.36 |
836.07 |
315444.98 |
220992.09 |
3853.98 |
3257.58 |
596.41 |
348560.61 |
193901.36 |
| 108 |
5013.43 |
4206.77 |
806.66 |
319651.75 |
221798.74 |
3831.04 |
3257.58 |
573.47 |
351818.18 |
194474.83 |
| 第10年 |
109 |
5013.43 |
4236.39 |
777.04 |
323888.15 |
222575.78 |
3808.11 |
3257.58 |
550.53 |
355075.76 |
195025.36 |
| 110 |
5013.43 |
4266.23 |
747.20 |
328154.37 |
223322.98 |
3785.17 |
3257.58 |
527.59 |
358333.33 |
195552.95 |
| 111 |
5013.43 |
4296.27 |
717.16 |
332450.64 |
224040.15 |
3762.23 |
3257.58 |
504.65 |
361590.91 |
196057.60 |
| 112 |
5013.43 |
4326.52 |
686.91 |
336777.16 |
224727.06 |
3739.29 |
3257.58 |
481.71 |
364848.48 |
196539.32 |
| 113 |
5013.43 |
4356.99 |
656.44 |
341134.15 |
225383.50 |
3716.35 |
3257.58 |
458.78 |
368106.06 |
196998.09 |
| 114 |
5013.43 |
4387.67 |
625.76 |
345521.81 |
226009.26 |
3693.41 |
3257.58 |
435.84 |
371363.64 |
197433.93 |
| 115 |
5013.43 |
4418.56 |
594.87 |
349940.38 |
226604.13 |
3670.47 |
3257.58 |
412.90 |
374621.21 |
197846.83 |
| 116 |
5013.43 |
4449.68 |
563.75 |
354390.05 |
227167.88 |
3647.53 |
3257.58 |
389.96 |
377878.79 |
198236.79 |
| 117 |
5013.43 |
4481.01 |
532.42 |
358871.07 |
227700.30 |
3624.60 |
3257.58 |
367.02 |
381136.36 |
198603.81 |
| 118 |
5013.43 |
4512.56 |
500.87 |
363383.63 |
228201.17 |
3601.66 |
3257.58 |
344.08 |
384393.94 |
198947.89 |
| 119 |
5013.43 |
4544.34 |
469.09 |
367927.97 |
228670.26 |
3578.72 |
3257.58 |
321.14 |
387651.52 |
199269.03 |
| 120 |
5013.43 |
4576.34 |
437.09 |
372504.31 |
229107.35 |
3555.78 |
3257.58 |
298.20 |
390909.09 |
199567.23 |
| 第11年 |
121 |
5013.43 |
4608.57 |
404.87 |
377112.87 |
229512.22 |
3532.84 |
3257.58 |
275.27 |
394166.67 |
199842.50 |
| 122 |
5013.43 |
4641.02 |
372.41 |
381753.89 |
229884.63 |
3509.90 |
3257.58 |
252.33 |
397424.24 |
200094.83 |
| 123 |
5013.43 |
4673.70 |
339.73 |
386427.59 |
230224.36 |
3486.96 |
3257.58 |
229.39 |
400681.82 |
200324.21 |
| 124 |
5013.43 |
4706.61 |
306.82 |
391134.20 |
230531.19 |
3464.02 |
3257.58 |
206.45 |
403939.39 |
200530.66 |
| 125 |
5013.43 |
4739.75 |
273.68 |
395873.95 |
230804.87 |
3441.09 |
3257.58 |
183.51 |
407196.97 |
200714.17 |
| 126 |
5013.43 |
4773.13 |
240.30 |
400647.07 |
231045.17 |
3418.15 |
3257.58 |
160.57 |
410454.55 |
200874.74 |
| 127 |
5013.43 |
4806.74 |
206.69 |
405453.81 |
231251.86 |
3395.21 |
3257.58 |
137.63 |
413712.12 |
201012.38 |
| 128 |
5013.43 |
4840.58 |
172.85 |
410294.40 |
231424.71 |
3372.27 |
3257.58 |
114.69 |
416969.70 |
201127.07 |
| 129 |
5013.43 |
4874.67 |
138.76 |
415169.07 |
231563.47 |
3349.33 |
3257.58 |
91.76 |
420227.27 |
201218.83 |
| 130 |
5013.43 |
4909.00 |
104.43 |
420078.06 |
231667.91 |
3326.39 |
3257.58 |
68.82 |
423484.85 |
201287.64 |
| 131 |
5013.43 |
4943.56 |
69.87 |
425021.63 |
231737.77 |
3303.45 |
3257.58 |
45.88 |
426742.42 |
201333.52 |
| 132 |
5013.43 |
4978.37 |
35.06 |
430000.00 |
231772.83 |
3280.51 |
3257.58 |
22.94 |
430000.00 |
201356.46 |
|
汇总:
|
等额本息
总利息:231772.83元 总还款:661772.83元
|
等额本金
总利息:201356.46元 总还款:631356.46元
|
|
年利率为:8.45%,折扣: 不打折,贷款:43.0万,
分132期(11年), 等额本息比等额本金多:30416.37元。
|
注意! 因为实际贷款率每年会变化调整,所以以上数据仅供参考。。