| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
5161.21 |
2123.71 |
3037.50 |
2123.71 |
3037.50 |
6446.59 |
3409.09 |
3037.50 |
3409.09 |
3037.50 |
| 2 |
5161.21 |
2138.05 |
3023.16 |
4261.76 |
6060.66 |
6423.58 |
3409.09 |
3014.49 |
6818.18 |
6051.99 |
| 3 |
5161.21 |
2152.48 |
3008.73 |
6414.23 |
9069.40 |
6400.57 |
3409.09 |
2991.48 |
10227.27 |
9043.47 |
| 4 |
5161.21 |
2167.01 |
2994.20 |
8581.24 |
12063.60 |
6377.56 |
3409.09 |
2968.47 |
13636.36 |
12011.93 |
| 5 |
5161.21 |
2181.63 |
2979.58 |
10762.87 |
15043.18 |
6354.55 |
3409.09 |
2945.45 |
17045.45 |
14957.39 |
| 6 |
5161.21 |
2196.36 |
2964.85 |
12959.23 |
18008.03 |
6331.53 |
3409.09 |
2922.44 |
20454.55 |
17879.83 |
| 7 |
5161.21 |
2211.19 |
2950.03 |
15170.42 |
20958.05 |
6308.52 |
3409.09 |
2899.43 |
23863.64 |
20779.26 |
| 8 |
5161.21 |
2226.11 |
2935.10 |
17396.53 |
23893.15 |
6285.51 |
3409.09 |
2876.42 |
27272.73 |
23655.68 |
| 9 |
5161.21 |
2241.14 |
2920.07 |
19637.67 |
26813.23 |
6262.50 |
3409.09 |
2853.41 |
30681.82 |
26509.09 |
| 10 |
5161.21 |
2256.26 |
2904.95 |
21893.93 |
29718.17 |
6239.49 |
3409.09 |
2830.40 |
34090.91 |
29339.49 |
| 11 |
5161.21 |
2271.49 |
2889.72 |
24165.43 |
32607.89 |
6216.48 |
3409.09 |
2807.39 |
37500.00 |
32146.88 |
| 12 |
5161.21 |
2286.83 |
2874.38 |
26452.25 |
35482.27 |
6193.47 |
3409.09 |
2784.37 |
40909.09 |
34931.25 |
| 第2年 |
13 |
5161.21 |
2302.26 |
2858.95 |
28754.52 |
38341.22 |
6170.45 |
3409.09 |
2761.36 |
44318.18 |
37692.61 |
| 14 |
5161.21 |
2317.80 |
2843.41 |
31072.32 |
41184.63 |
6147.44 |
3409.09 |
2738.35 |
47727.27 |
40430.97 |
| 15 |
5161.21 |
2333.45 |
2827.76 |
33405.77 |
44012.39 |
6124.43 |
3409.09 |
2715.34 |
51136.36 |
43146.31 |
| 16 |
5161.21 |
2349.20 |
2812.01 |
35754.97 |
46824.40 |
6101.42 |
3409.09 |
2692.33 |
54545.45 |
45838.64 |
| 17 |
5161.21 |
2365.06 |
2796.15 |
38120.03 |
49620.55 |
6078.41 |
3409.09 |
2669.32 |
57954.55 |
48507.95 |
| 18 |
5161.21 |
2381.02 |
2780.19 |
40501.05 |
52400.74 |
6055.40 |
3409.09 |
2646.31 |
61363.64 |
51154.26 |
| 19 |
5161.21 |
2397.09 |
2764.12 |
42898.14 |
55164.86 |
6032.39 |
3409.09 |
2623.30 |
64772.73 |
53777.56 |
| 20 |
5161.21 |
2413.27 |
2747.94 |
45311.41 |
57912.80 |
6009.37 |
3409.09 |
2600.28 |
68181.82 |
56377.84 |
| 21 |
5161.21 |
2429.56 |
2731.65 |
47740.97 |
60644.45 |
5986.36 |
3409.09 |
2577.27 |
71590.91 |
58955.11 |
| 22 |
5161.21 |
2445.96 |
2715.25 |
50186.94 |
63359.70 |
5963.35 |
3409.09 |
2554.26 |
75000.00 |
61509.37 |
| 23 |
5161.21 |
2462.47 |
2698.74 |
52649.41 |
66058.43 |
5940.34 |
3409.09 |
2531.25 |
78409.09 |
64040.62 |
| 24 |
5161.21 |
2479.09 |
2682.12 |
55128.50 |
68740.55 |
5917.33 |
3409.09 |
2508.24 |
81818.18 |
66548.86 |
| 第3年 |
25 |
5161.21 |
2495.83 |
2665.38 |
57624.33 |
71405.93 |
5894.32 |
3409.09 |
2485.23 |
85227.27 |
69034.09 |
| 26 |
5161.21 |
2512.67 |
2648.54 |
60137.01 |
74054.47 |
5871.31 |
3409.09 |
2462.22 |
88636.36 |
71496.31 |
| 27 |
5161.21 |
2529.64 |
2631.58 |
62666.64 |
76686.04 |
5848.30 |
3409.09 |
2439.20 |
92045.45 |
73935.51 |
| 28 |
5161.21 |
2546.71 |
2614.50 |
65213.35 |
79300.54 |
5825.28 |
3409.09 |
2416.19 |
95454.55 |
76351.70 |
| 29 |
5161.21 |
2563.90 |
2597.31 |
67777.25 |
81897.85 |
5802.27 |
3409.09 |
2393.18 |
98863.64 |
78744.89 |
| 30 |
5161.21 |
2581.21 |
2580.00 |
70358.46 |
84477.86 |
5779.26 |
3409.09 |
2370.17 |
102272.73 |
81115.06 |
| 31 |
5161.21 |
2598.63 |
2562.58 |
72957.09 |
87040.44 |
5756.25 |
3409.09 |
2347.16 |
105681.82 |
83462.22 |
| 32 |
5161.21 |
2616.17 |
2545.04 |
75573.26 |
89585.48 |
5733.24 |
3409.09 |
2324.15 |
109090.91 |
85786.36 |
| 33 |
5161.21 |
2633.83 |
2527.38 |
78207.09 |
92112.86 |
5710.23 |
3409.09 |
2301.14 |
112500.00 |
88087.50 |
| 34 |
5161.21 |
2651.61 |
2509.60 |
80858.70 |
94622.46 |
5687.22 |
3409.09 |
2278.12 |
115909.09 |
90365.63 |
| 35 |
5161.21 |
2669.51 |
2491.70 |
83528.21 |
97114.16 |
5664.20 |
3409.09 |
2255.11 |
119318.18 |
92620.74 |
| 36 |
5161.21 |
2687.53 |
2473.68 |
86215.73 |
99587.85 |
5641.19 |
3409.09 |
2232.10 |
122727.27 |
94852.84 |
| 第4年 |
37 |
5161.21 |
2705.67 |
2455.54 |
88921.40 |
102043.39 |
5618.18 |
3409.09 |
2209.09 |
126136.36 |
97061.93 |
| 38 |
5161.21 |
2723.93 |
2437.28 |
91645.33 |
104480.67 |
5595.17 |
3409.09 |
2186.08 |
129545.45 |
99248.01 |
| 39 |
5161.21 |
2742.32 |
2418.89 |
94387.64 |
106899.57 |
5572.16 |
3409.09 |
2163.07 |
132954.55 |
101411.08 |
| 40 |
5161.21 |
2760.83 |
2400.38 |
97148.47 |
109299.95 |
5549.15 |
3409.09 |
2140.06 |
136363.64 |
103551.14 |
| 41 |
5161.21 |
2779.46 |
2381.75 |
99927.93 |
111681.70 |
5526.14 |
3409.09 |
2117.05 |
139772.73 |
105668.18 |
| 42 |
5161.21 |
2798.22 |
2362.99 |
102726.16 |
114044.68 |
5503.12 |
3409.09 |
2094.03 |
143181.82 |
107762.22 |
| 43 |
5161.21 |
2817.11 |
2344.10 |
105543.27 |
116388.78 |
5480.11 |
3409.09 |
2071.02 |
146590.91 |
109833.24 |
| 44 |
5161.21 |
2836.13 |
2325.08 |
108379.40 |
118713.87 |
5457.10 |
3409.09 |
2048.01 |
150000.00 |
111881.25 |
| 45 |
5161.21 |
2855.27 |
2305.94 |
111234.67 |
121019.80 |
5434.09 |
3409.09 |
2025.00 |
153409.09 |
113906.25 |
| 46 |
5161.21 |
2874.54 |
2286.67 |
114109.21 |
123306.47 |
5411.08 |
3409.09 |
2001.99 |
156818.18 |
115908.24 |
| 47 |
5161.21 |
2893.95 |
2267.26 |
117003.16 |
125573.73 |
5388.07 |
3409.09 |
1978.98 |
160227.27 |
117887.22 |
| 48 |
5161.21 |
2913.48 |
2247.73 |
119916.64 |
127821.46 |
5365.06 |
3409.09 |
1955.97 |
163636.36 |
119843.18 |
| 第5年 |
49 |
5161.21 |
2933.15 |
2228.06 |
122849.79 |
130049.53 |
5342.05 |
3409.09 |
1932.95 |
167045.45 |
121776.14 |
| 50 |
5161.21 |
2952.95 |
2208.26 |
125802.74 |
132257.79 |
5319.03 |
3409.09 |
1909.94 |
170454.55 |
123686.08 |
| 51 |
5161.21 |
2972.88 |
2188.33 |
128775.62 |
134446.12 |
5296.02 |
3409.09 |
1886.93 |
173863.64 |
125573.01 |
| 52 |
5161.21 |
2992.95 |
2168.26 |
131768.56 |
136614.39 |
5273.01 |
3409.09 |
1863.92 |
177272.73 |
127436.93 |
| 53 |
5161.21 |
3013.15 |
2148.06 |
134781.71 |
138762.45 |
5250.00 |
3409.09 |
1840.91 |
180681.82 |
129277.84 |
| 54 |
5161.21 |
3033.49 |
2127.72 |
137815.20 |
140890.17 |
5226.99 |
3409.09 |
1817.90 |
184090.91 |
131095.74 |
| 55 |
5161.21 |
3053.96 |
2107.25 |
140869.16 |
142997.42 |
5203.98 |
3409.09 |
1794.89 |
187500.00 |
132890.63 |
| 56 |
5161.21 |
3074.58 |
2086.63 |
143943.74 |
145084.05 |
5180.97 |
3409.09 |
1771.87 |
190909.09 |
134662.50 |
| 57 |
5161.21 |
3095.33 |
2065.88 |
147039.07 |
147149.93 |
5157.95 |
3409.09 |
1748.86 |
194318.18 |
136411.36 |
| 58 |
5161.21 |
3116.22 |
2044.99 |
150155.29 |
149194.92 |
5134.94 |
3409.09 |
1725.85 |
197727.27 |
138137.22 |
| 59 |
5161.21 |
3137.26 |
2023.95 |
153292.55 |
151218.87 |
5111.93 |
3409.09 |
1702.84 |
201136.36 |
139840.06 |
| 60 |
5161.21 |
3158.44 |
2002.78 |
156450.99 |
153221.64 |
5088.92 |
3409.09 |
1679.83 |
204545.45 |
141519.89 |
| 第6年 |
61 |
5161.21 |
3179.75 |
1981.46 |
159630.74 |
155203.10 |
5065.91 |
3409.09 |
1656.82 |
207954.55 |
143176.70 |
| 62 |
5161.21 |
3201.22 |
1959.99 |
162831.96 |
157163.09 |
5042.90 |
3409.09 |
1633.81 |
211363.64 |
144810.51 |
| 63 |
5161.21 |
3222.83 |
1938.38 |
166054.79 |
159101.48 |
5019.89 |
3409.09 |
1610.80 |
214772.73 |
146421.31 |
| 64 |
5161.21 |
3244.58 |
1916.63 |
169299.37 |
161018.11 |
4996.87 |
3409.09 |
1587.78 |
218181.82 |
148009.09 |
| 65 |
5161.21 |
3266.48 |
1894.73 |
172565.85 |
162912.84 |
4973.86 |
3409.09 |
1564.77 |
221590.91 |
149573.86 |
| 66 |
5161.21 |
3288.53 |
1872.68 |
175854.38 |
164785.52 |
4950.85 |
3409.09 |
1541.76 |
225000.00 |
151115.63 |
| 67 |
5161.21 |
3310.73 |
1850.48 |
179165.11 |
166636.00 |
4927.84 |
3409.09 |
1518.75 |
228409.09 |
152634.38 |
| 68 |
5161.21 |
3333.08 |
1828.14 |
182498.18 |
168464.14 |
4904.83 |
3409.09 |
1495.74 |
231818.18 |
154130.11 |
| 69 |
5161.21 |
3355.57 |
1805.64 |
185853.75 |
170269.77 |
4881.82 |
3409.09 |
1472.73 |
235227.27 |
155602.84 |
| 70 |
5161.21 |
3378.22 |
1782.99 |
189231.98 |
172052.76 |
4858.81 |
3409.09 |
1449.72 |
238636.36 |
157052.56 |
| 71 |
5161.21 |
3401.03 |
1760.18 |
192633.00 |
173812.94 |
4835.80 |
3409.09 |
1426.70 |
242045.45 |
158479.26 |
| 72 |
5161.21 |
3423.98 |
1737.23 |
196056.99 |
175550.17 |
4812.78 |
3409.09 |
1403.69 |
245454.55 |
159882.95 |
| 第7年 |
73 |
5161.21 |
3447.10 |
1714.12 |
199504.08 |
177264.29 |
4789.77 |
3409.09 |
1380.68 |
248863.64 |
161263.64 |
| 74 |
5161.21 |
3470.36 |
1690.85 |
202974.45 |
178955.13 |
4766.76 |
3409.09 |
1357.67 |
252272.73 |
162621.31 |
| 75 |
5161.21 |
3493.79 |
1667.42 |
206468.23 |
180622.56 |
4743.75 |
3409.09 |
1334.66 |
255681.82 |
163955.97 |
| 76 |
5161.21 |
3517.37 |
1643.84 |
209985.61 |
182266.40 |
4720.74 |
3409.09 |
1311.65 |
259090.91 |
165267.61 |
| 77 |
5161.21 |
3541.11 |
1620.10 |
213526.72 |
183886.49 |
4697.73 |
3409.09 |
1288.64 |
262500.00 |
166556.25 |
| 78 |
5161.21 |
3565.02 |
1596.19 |
217091.73 |
185482.69 |
4674.72 |
3409.09 |
1265.62 |
265909.09 |
167821.87 |
| 79 |
5161.21 |
3589.08 |
1572.13 |
220680.81 |
187054.82 |
4651.70 |
3409.09 |
1242.61 |
269318.18 |
169064.49 |
| 80 |
5161.21 |
3613.31 |
1547.90 |
224294.12 |
188602.72 |
4628.69 |
3409.09 |
1219.60 |
272727.27 |
170284.09 |
| 81 |
5161.21 |
3637.70 |
1523.51 |
227931.82 |
190126.24 |
4605.68 |
3409.09 |
1196.59 |
276136.36 |
171480.68 |
| 82 |
5161.21 |
3662.25 |
1498.96 |
231594.07 |
191625.20 |
4582.67 |
3409.09 |
1173.58 |
279545.45 |
172654.26 |
| 83 |
5161.21 |
3686.97 |
1474.24 |
235281.04 |
193099.44 |
4559.66 |
3409.09 |
1150.57 |
282954.55 |
173804.83 |
| 84 |
5161.21 |
3711.86 |
1449.35 |
238992.89 |
194548.79 |
4536.65 |
3409.09 |
1127.56 |
286363.64 |
174932.39 |
| 第8年 |
85 |
5161.21 |
3736.91 |
1424.30 |
242729.81 |
195973.09 |
4513.64 |
3409.09 |
1104.55 |
289772.73 |
176036.93 |
| 86 |
5161.21 |
3762.14 |
1399.07 |
246491.94 |
197372.16 |
4490.62 |
3409.09 |
1081.53 |
293181.82 |
177118.47 |
| 87 |
5161.21 |
3787.53 |
1373.68 |
250279.48 |
198745.84 |
4467.61 |
3409.09 |
1058.52 |
296590.91 |
178176.99 |
| 88 |
5161.21 |
3813.10 |
1348.11 |
254092.57 |
200093.96 |
4444.60 |
3409.09 |
1035.51 |
300000.00 |
179212.50 |
| 89 |
5161.21 |
3838.84 |
1322.38 |
257931.41 |
201416.33 |
4421.59 |
3409.09 |
1012.50 |
303409.09 |
180225.00 |
| 90 |
5161.21 |
3864.75 |
1296.46 |
261796.15 |
202712.79 |
4398.58 |
3409.09 |
989.49 |
306818.18 |
181214.49 |
| 91 |
5161.21 |
3890.83 |
1270.38 |
265686.99 |
203983.17 |
4375.57 |
3409.09 |
966.48 |
310227.27 |
182180.97 |
| 92 |
5161.21 |
3917.10 |
1244.11 |
269604.09 |
205227.28 |
4352.56 |
3409.09 |
943.47 |
313636.36 |
183124.43 |
| 93 |
5161.21 |
3943.54 |
1217.67 |
273547.63 |
206444.95 |
4329.55 |
3409.09 |
920.45 |
317045.45 |
184044.89 |
| 94 |
5161.21 |
3970.16 |
1191.05 |
277517.78 |
207636.01 |
4306.53 |
3409.09 |
897.44 |
320454.55 |
184942.33 |
| 95 |
5161.21 |
3996.96 |
1164.25 |
281514.74 |
208800.26 |
4283.52 |
3409.09 |
874.43 |
323863.64 |
185816.76 |
| 96 |
5161.21 |
4023.94 |
1137.28 |
285538.67 |
209937.54 |
4260.51 |
3409.09 |
851.42 |
327272.73 |
186668.18 |
| 第9年 |
97 |
5161.21 |
4051.10 |
1110.11 |
289589.77 |
211047.65 |
4237.50 |
3409.09 |
828.41 |
330681.82 |
187496.59 |
| 98 |
5161.21 |
4078.44 |
1082.77 |
293668.21 |
212130.42 |
4214.49 |
3409.09 |
805.40 |
334090.91 |
188301.99 |
| 99 |
5161.21 |
4105.97 |
1055.24 |
297774.18 |
213185.66 |
4191.48 |
3409.09 |
782.39 |
337500.00 |
189084.37 |
| 100 |
5161.21 |
4133.69 |
1027.52 |
301907.87 |
214213.19 |
4168.47 |
3409.09 |
759.37 |
340909.09 |
189843.75 |
| 101 |
5161.21 |
4161.59 |
999.62 |
306069.46 |
215212.81 |
4145.45 |
3409.09 |
736.36 |
344318.18 |
190580.11 |
| 102 |
5161.21 |
4189.68 |
971.53 |
310259.14 |
216184.34 |
4122.44 |
3409.09 |
713.35 |
347727.27 |
191293.47 |
| 103 |
5161.21 |
4217.96 |
943.25 |
314477.10 |
217127.59 |
4099.43 |
3409.09 |
690.34 |
351136.36 |
191983.81 |
| 104 |
5161.21 |
4246.43 |
914.78 |
318723.53 |
218042.37 |
4076.42 |
3409.09 |
667.33 |
354545.45 |
192651.14 |
| 105 |
5161.21 |
4275.09 |
886.12 |
322998.62 |
218928.49 |
4053.41 |
3409.09 |
644.32 |
357954.55 |
193295.45 |
| 106 |
5161.21 |
4303.95 |
857.26 |
327302.57 |
219785.74 |
4030.40 |
3409.09 |
621.31 |
361363.64 |
193916.76 |
| 107 |
5161.21 |
4333.00 |
828.21 |
331635.58 |
220613.95 |
4007.39 |
3409.09 |
598.30 |
364772.73 |
194515.06 |
| 108 |
5161.21 |
4362.25 |
798.96 |
335997.83 |
221412.91 |
3984.37 |
3409.09 |
575.28 |
368181.82 |
195090.34 |
| 第10年 |
109 |
5161.21 |
4391.70 |
769.51 |
340389.52 |
222182.43 |
3961.36 |
3409.09 |
552.27 |
371590.91 |
195642.61 |
| 110 |
5161.21 |
4421.34 |
739.87 |
344810.86 |
222922.30 |
3938.35 |
3409.09 |
529.26 |
375000.00 |
196171.87 |
| 111 |
5161.21 |
4451.18 |
710.03 |
349262.05 |
223632.32 |
3915.34 |
3409.09 |
506.25 |
378409.09 |
196678.12 |
| 112 |
5161.21 |
4481.23 |
679.98 |
353743.28 |
224312.31 |
3892.33 |
3409.09 |
483.24 |
381818.18 |
197161.36 |
| 113 |
5161.21 |
4511.48 |
649.73 |
358254.75 |
224962.04 |
3869.32 |
3409.09 |
460.23 |
385227.27 |
197621.59 |
| 114 |
5161.21 |
4541.93 |
619.28 |
362796.68 |
225581.32 |
3846.31 |
3409.09 |
437.22 |
388636.36 |
198058.81 |
| 115 |
5161.21 |
4572.59 |
588.62 |
367369.27 |
226169.94 |
3823.30 |
3409.09 |
414.20 |
392045.45 |
198473.01 |
| 116 |
5161.21 |
4603.45 |
557.76 |
371972.72 |
226727.70 |
3800.28 |
3409.09 |
391.19 |
395454.55 |
198864.20 |
| 117 |
5161.21 |
4634.53 |
526.68 |
376607.25 |
227254.38 |
3777.27 |
3409.09 |
368.18 |
398863.64 |
199232.39 |
| 118 |
5161.21 |
4665.81 |
495.40 |
381273.06 |
227749.78 |
3754.26 |
3409.09 |
345.17 |
402272.73 |
199577.56 |
| 119 |
5161.21 |
4697.30 |
463.91 |
385970.36 |
228213.69 |
3731.25 |
3409.09 |
322.16 |
405681.82 |
199899.72 |
| 120 |
5161.21 |
4729.01 |
432.20 |
390699.37 |
228645.89 |
3708.24 |
3409.09 |
299.15 |
409090.91 |
200198.86 |
| 第11年 |
121 |
5161.21 |
4760.93 |
400.28 |
395460.31 |
229046.17 |
3685.23 |
3409.09 |
276.14 |
412500.00 |
200475.00 |
| 122 |
5161.21 |
4793.07 |
368.14 |
400253.37 |
229414.31 |
3662.22 |
3409.09 |
253.12 |
415909.09 |
200728.12 |
| 123 |
5161.21 |
4825.42 |
335.79 |
405078.79 |
229750.10 |
3639.20 |
3409.09 |
230.11 |
419318.18 |
200958.24 |
| 124 |
5161.21 |
4857.99 |
303.22 |
409936.79 |
230053.32 |
3616.19 |
3409.09 |
207.10 |
422727.27 |
201165.34 |
| 125 |
5161.21 |
4890.78 |
270.43 |
414827.57 |
230323.75 |
3593.18 |
3409.09 |
184.09 |
426136.36 |
201349.43 |
| 126 |
5161.21 |
4923.80 |
237.41 |
419751.37 |
230561.16 |
3570.17 |
3409.09 |
161.08 |
429545.45 |
201510.51 |
| 127 |
5161.21 |
4957.03 |
204.18 |
424708.40 |
230765.34 |
3547.16 |
3409.09 |
138.07 |
432954.55 |
201648.58 |
| 128 |
5161.21 |
4990.49 |
170.72 |
429698.89 |
230936.06 |
3524.15 |
3409.09 |
115.06 |
436363.64 |
201763.64 |
| 129 |
5161.21 |
5024.18 |
137.03 |
434723.07 |
231073.09 |
3501.14 |
3409.09 |
92.05 |
439772.73 |
201855.68 |
| 130 |
5161.21 |
5058.09 |
103.12 |
439781.16 |
231176.21 |
3478.12 |
3409.09 |
69.03 |
443181.82 |
201924.72 |
| 131 |
5161.21 |
5092.23 |
68.98 |
444873.39 |
231245.19 |
3455.11 |
3409.09 |
46.02 |
446590.91 |
201970.74 |
| 132 |
5161.21 |
5126.61 |
34.60 |
450000.00 |
231279.79 |
3432.10 |
3409.09 |
23.01 |
450000.00 |
201993.75 |
|
汇总：
|
等额本息
总利息：231279.79元 总还款：681279.79元
|
等额本金
总利息：201993.75元 总还款：651993.75元
|
|
年利率为：8.10%，折扣： 不打折，贷款：45.0万，
分132期(11年)， 等额本息比等额本金多：29286.04元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。