| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
6131.84 |
3038.50 |
3093.33 |
3038.50 |
3093.33 |
7487.27 |
4393.94 |
3093.33 |
4393.94 |
3093.33 |
| 2 |
6131.84 |
3054.71 |
3077.13 |
6093.21 |
6170.46 |
7463.84 |
4393.94 |
3069.90 |
8787.88 |
6163.23 |
| 3 |
6131.84 |
3071.00 |
3060.84 |
9164.21 |
9231.30 |
7440.40 |
4393.94 |
3046.46 |
13181.82 |
9209.70 |
| 4 |
6131.84 |
3087.38 |
3044.46 |
12251.59 |
12275.76 |
7416.97 |
4393.94 |
3023.03 |
17575.76 |
12232.73 |
| 5 |
6131.84 |
3103.84 |
3027.99 |
15355.43 |
15303.75 |
7393.54 |
4393.94 |
2999.60 |
21969.70 |
15232.32 |
| 6 |
6131.84 |
3120.40 |
3011.44 |
18475.83 |
18315.18 |
7370.10 |
4393.94 |
2976.16 |
26363.64 |
18208.48 |
| 7 |
6131.84 |
3137.04 |
2994.80 |
21612.87 |
21309.98 |
7346.67 |
4393.94 |
2952.73 |
30757.58 |
21161.21 |
| 8 |
6131.84 |
3153.77 |
2978.06 |
24766.65 |
24288.04 |
7323.23 |
4393.94 |
2929.29 |
35151.52 |
24090.51 |
| 9 |
6131.84 |
3170.59 |
2961.24 |
27937.24 |
27249.29 |
7299.80 |
4393.94 |
2905.86 |
39545.45 |
26996.36 |
| 10 |
6131.84 |
3187.50 |
2944.33 |
31124.74 |
30193.62 |
7276.36 |
4393.94 |
2882.42 |
43939.39 |
29878.79 |
| 11 |
6131.84 |
3204.50 |
2927.33 |
34329.24 |
33120.96 |
7252.93 |
4393.94 |
2858.99 |
48333.33 |
32737.78 |
| 12 |
6131.84 |
3221.59 |
2910.24 |
37550.83 |
36031.20 |
7229.49 |
4393.94 |
2835.56 |
52727.27 |
35573.33 |
| 第2年 |
13 |
6131.84 |
3238.77 |
2893.06 |
40789.61 |
38924.26 |
7206.06 |
4393.94 |
2812.12 |
57121.21 |
38385.45 |
| 14 |
6131.84 |
3256.05 |
2875.79 |
44045.65 |
41800.05 |
7182.63 |
4393.94 |
2788.69 |
61515.15 |
41174.14 |
| 15 |
6131.84 |
3273.41 |
2858.42 |
47319.07 |
44658.48 |
7159.19 |
4393.94 |
2765.25 |
65909.09 |
43939.39 |
| 16 |
6131.84 |
3290.87 |
2840.96 |
50609.94 |
47499.44 |
7135.76 |
4393.94 |
2741.82 |
70303.03 |
46681.21 |
| 17 |
6131.84 |
3308.42 |
2823.41 |
53918.36 |
50322.86 |
7112.32 |
4393.94 |
2718.38 |
74696.97 |
49399.60 |
| 18 |
6131.84 |
3326.07 |
2805.77 |
57244.43 |
53128.62 |
7088.89 |
4393.94 |
2694.95 |
79090.91 |
52094.55 |
| 19 |
6131.84 |
3343.81 |
2788.03 |
60588.24 |
55916.65 |
7065.45 |
4393.94 |
2671.52 |
83484.85 |
54766.06 |
| 20 |
6131.84 |
3361.64 |
2770.20 |
63949.88 |
58686.85 |
7042.02 |
4393.94 |
2648.08 |
87878.79 |
57414.14 |
| 21 |
6131.84 |
3379.57 |
2752.27 |
67329.45 |
61439.12 |
7018.59 |
4393.94 |
2624.65 |
92272.73 |
60038.79 |
| 22 |
6131.84 |
3397.59 |
2734.24 |
70727.04 |
64173.36 |
6995.15 |
4393.94 |
2601.21 |
96666.67 |
62640.00 |
| 23 |
6131.84 |
3415.71 |
2716.12 |
74142.75 |
66889.48 |
6971.72 |
4393.94 |
2577.78 |
101060.61 |
65217.78 |
| 24 |
6131.84 |
3433.93 |
2697.91 |
77576.68 |
69587.39 |
6948.28 |
4393.94 |
2554.34 |
105454.55 |
67772.12 |
| 第3年 |
25 |
6131.84 |
3452.25 |
2679.59 |
81028.93 |
72266.98 |
6924.85 |
4393.94 |
2530.91 |
109848.48 |
70303.03 |
| 26 |
6131.84 |
3470.66 |
2661.18 |
84499.59 |
74928.16 |
6901.41 |
4393.94 |
2507.47 |
114242.42 |
72810.51 |
| 27 |
6131.84 |
3489.17 |
2642.67 |
87988.75 |
77570.83 |
6877.98 |
4393.94 |
2484.04 |
118636.36 |
75294.55 |
| 28 |
6131.84 |
3507.78 |
2624.06 |
91496.53 |
80194.89 |
6854.55 |
4393.94 |
2460.61 |
123030.30 |
77755.15 |
| 29 |
6131.84 |
3526.48 |
2605.35 |
95023.01 |
82800.24 |
6831.11 |
4393.94 |
2437.17 |
127424.24 |
80192.32 |
| 30 |
6131.84 |
3545.29 |
2586.54 |
98568.31 |
85386.78 |
6807.68 |
4393.94 |
2413.74 |
131818.18 |
82606.06 |
| 31 |
6131.84 |
3564.20 |
2567.64 |
102132.51 |
87954.42 |
6784.24 |
4393.94 |
2390.30 |
136212.12 |
84996.36 |
| 32 |
6131.84 |
3583.21 |
2548.63 |
105715.72 |
90503.04 |
6760.81 |
4393.94 |
2366.87 |
140606.06 |
87363.23 |
| 33 |
6131.84 |
3602.32 |
2529.52 |
109318.04 |
93032.56 |
6737.37 |
4393.94 |
2343.43 |
145000.00 |
89706.67 |
| 34 |
6131.84 |
3621.53 |
2510.30 |
112939.57 |
95542.86 |
6713.94 |
4393.94 |
2320.00 |
149393.94 |
92026.67 |
| 35 |
6131.84 |
3640.85 |
2490.99 |
116580.42 |
98033.85 |
6690.51 |
4393.94 |
2296.57 |
153787.88 |
94323.23 |
| 36 |
6131.84 |
3660.27 |
2471.57 |
120240.68 |
100505.43 |
6667.07 |
4393.94 |
2273.13 |
158181.82 |
96596.36 |
| 第4年 |
37 |
6131.84 |
3679.79 |
2452.05 |
123920.47 |
102957.47 |
6643.64 |
4393.94 |
2249.70 |
162575.76 |
98846.06 |
| 38 |
6131.84 |
3699.41 |
2432.42 |
127619.88 |
105389.90 |
6620.20 |
4393.94 |
2226.26 |
166969.70 |
101072.32 |
| 39 |
6131.84 |
3719.14 |
2412.69 |
131339.02 |
107802.59 |
6596.77 |
4393.94 |
2202.83 |
171363.64 |
103275.15 |
| 40 |
6131.84 |
3738.98 |
2392.86 |
135078.00 |
110195.45 |
6573.33 |
4393.94 |
2179.39 |
175757.58 |
105454.55 |
| 41 |
6131.84 |
3758.92 |
2372.92 |
138836.92 |
112568.37 |
6549.90 |
4393.94 |
2155.96 |
180151.52 |
107610.51 |
| 42 |
6131.84 |
3778.97 |
2352.87 |
142615.89 |
114921.24 |
6526.46 |
4393.94 |
2132.53 |
184545.45 |
109743.03 |
| 43 |
6131.84 |
3799.12 |
2332.72 |
146415.01 |
117253.95 |
6503.03 |
4393.94 |
2109.09 |
188939.39 |
111852.12 |
| 44 |
6131.84 |
3819.38 |
2312.45 |
150234.39 |
119566.41 |
6479.60 |
4393.94 |
2085.66 |
193333.33 |
113937.78 |
| 45 |
6131.84 |
3839.75 |
2292.08 |
154074.14 |
121858.49 |
6456.16 |
4393.94 |
2062.22 |
197727.27 |
116000.00 |
| 46 |
6131.84 |
3860.23 |
2271.60 |
157934.38 |
124130.09 |
6432.73 |
4393.94 |
2038.79 |
202121.21 |
118038.79 |
| 47 |
6131.84 |
3880.82 |
2251.02 |
161815.19 |
126381.11 |
6409.29 |
4393.94 |
2015.35 |
206515.15 |
120054.14 |
| 48 |
6131.84 |
3901.52 |
2230.32 |
165716.71 |
128611.43 |
6385.86 |
4393.94 |
1991.92 |
210909.09 |
122046.06 |
| 第5年 |
49 |
6131.84 |
3922.33 |
2209.51 |
169639.04 |
130820.94 |
6362.42 |
4393.94 |
1968.48 |
215303.03 |
124014.55 |
| 50 |
6131.84 |
3943.24 |
2188.59 |
173582.28 |
133009.53 |
6338.99 |
4393.94 |
1945.05 |
219696.97 |
125959.60 |
| 51 |
6131.84 |
3964.28 |
2167.56 |
177546.56 |
135177.09 |
6315.56 |
4393.94 |
1921.62 |
224090.91 |
127881.21 |
| 52 |
6131.84 |
3985.42 |
2146.42 |
181531.98 |
137323.51 |
6292.12 |
4393.94 |
1898.18 |
228484.85 |
129779.39 |
| 53 |
6131.84 |
4006.67 |
2125.16 |
185538.65 |
139448.68 |
6268.69 |
4393.94 |
1874.75 |
232878.79 |
131654.14 |
| 54 |
6131.84 |
4028.04 |
2103.79 |
189566.69 |
141552.47 |
6245.25 |
4393.94 |
1851.31 |
237272.73 |
133505.45 |
| 55 |
6131.84 |
4049.53 |
2082.31 |
193616.22 |
143634.78 |
6221.82 |
4393.94 |
1827.88 |
241666.67 |
135333.33 |
| 56 |
6131.84 |
4071.12 |
2060.71 |
197687.34 |
145695.49 |
6198.38 |
4393.94 |
1804.44 |
246060.61 |
137137.78 |
| 57 |
6131.84 |
4092.84 |
2039.00 |
201780.17 |
147734.49 |
6174.95 |
4393.94 |
1781.01 |
250454.55 |
138918.79 |
| 58 |
6131.84 |
4114.66 |
2017.17 |
205894.84 |
149751.67 |
6151.52 |
4393.94 |
1757.58 |
254848.48 |
140676.36 |
| 59 |
6131.84 |
4136.61 |
1995.23 |
210031.45 |
151746.89 |
6128.08 |
4393.94 |
1734.14 |
259242.42 |
142410.51 |
| 60 |
6131.84 |
4158.67 |
1973.17 |
214190.12 |
153720.06 |
6104.65 |
4393.94 |
1710.71 |
263636.36 |
144121.21 |
| 第6年 |
61 |
6131.84 |
4180.85 |
1950.99 |
218370.97 |
155671.05 |
6081.21 |
4393.94 |
1687.27 |
268030.30 |
145808.48 |
| 62 |
6131.84 |
4203.15 |
1928.69 |
222574.12 |
157599.73 |
6057.78 |
4393.94 |
1663.84 |
272424.24 |
147472.32 |
| 63 |
6131.84 |
4225.56 |
1906.27 |
226799.68 |
159506.01 |
6034.34 |
4393.94 |
1640.40 |
276818.18 |
149112.73 |
| 64 |
6131.84 |
4248.10 |
1883.74 |
231047.78 |
161389.74 |
6010.91 |
4393.94 |
1616.97 |
281212.12 |
150729.70 |
| 65 |
6131.84 |
4270.76 |
1861.08 |
235318.54 |
163250.82 |
5987.47 |
4393.94 |
1593.54 |
285606.06 |
152323.23 |
| 66 |
6131.84 |
4293.54 |
1838.30 |
239612.08 |
165089.12 |
5964.04 |
4393.94 |
1570.10 |
290000.00 |
153893.33 |
| 67 |
6131.84 |
4316.43 |
1815.40 |
243928.51 |
166904.52 |
5940.61 |
4393.94 |
1546.67 |
294393.94 |
155440.00 |
| 68 |
6131.84 |
4339.46 |
1792.38 |
248267.96 |
168696.90 |
5917.17 |
4393.94 |
1523.23 |
298787.88 |
156963.23 |
| 69 |
6131.84 |
4362.60 |
1769.24 |
252630.56 |
170466.14 |
5893.74 |
4393.94 |
1499.80 |
303181.82 |
158463.03 |
| 70 |
6131.84 |
4385.87 |
1745.97 |
257016.43 |
172212.11 |
5870.30 |
4393.94 |
1476.36 |
307575.76 |
159939.39 |
| 71 |
6131.84 |
4409.26 |
1722.58 |
261425.69 |
173934.69 |
5846.87 |
4393.94 |
1452.93 |
311969.70 |
161392.32 |
| 72 |
6131.84 |
4432.77 |
1699.06 |
265858.46 |
175633.75 |
5823.43 |
4393.94 |
1429.49 |
316363.64 |
162821.82 |
| 第7年 |
73 |
6131.84 |
4456.41 |
1675.42 |
270314.87 |
177309.18 |
5800.00 |
4393.94 |
1406.06 |
320757.58 |
164227.88 |
| 74 |
6131.84 |
4480.18 |
1651.65 |
274795.06 |
178960.83 |
5776.57 |
4393.94 |
1382.63 |
325151.52 |
165610.51 |
| 75 |
6131.84 |
4504.08 |
1627.76 |
279299.13 |
180588.59 |
5753.13 |
4393.94 |
1359.19 |
329545.45 |
166969.70 |
| 76 |
6131.84 |
4528.10 |
1603.74 |
283827.23 |
182192.33 |
5729.70 |
4393.94 |
1335.76 |
333939.39 |
168305.45 |
| 77 |
6131.84 |
4552.25 |
1579.59 |
288379.48 |
183771.92 |
5706.26 |
4393.94 |
1312.32 |
338333.33 |
169617.78 |
| 78 |
6131.84 |
4576.53 |
1555.31 |
292956.01 |
185327.22 |
5682.83 |
4393.94 |
1288.89 |
342727.27 |
170906.67 |
| 79 |
6131.84 |
4600.94 |
1530.90 |
297556.94 |
186858.13 |
5659.39 |
4393.94 |
1265.45 |
347121.21 |
172172.12 |
| 80 |
6131.84 |
4625.47 |
1506.36 |
302182.42 |
188364.49 |
5635.96 |
4393.94 |
1242.02 |
351515.15 |
173414.14 |
| 81 |
6131.84 |
4650.14 |
1481.69 |
306832.56 |
189846.18 |
5612.53 |
4393.94 |
1218.59 |
355909.09 |
174632.73 |
| 82 |
6131.84 |
4674.94 |
1456.89 |
311507.50 |
191303.08 |
5589.09 |
4393.94 |
1195.15 |
360303.03 |
175827.88 |
| 83 |
6131.84 |
4699.88 |
1431.96 |
316207.38 |
192735.04 |
5565.66 |
4393.94 |
1171.72 |
364696.97 |
176999.60 |
| 84 |
6131.84 |
4724.94 |
1406.89 |
320932.32 |
194141.93 |
5542.22 |
4393.94 |
1148.28 |
369090.91 |
178147.88 |
| 第8年 |
85 |
6131.84 |
4750.14 |
1381.69 |
325682.46 |
195523.62 |
5518.79 |
4393.94 |
1124.85 |
373484.85 |
179272.73 |
| 86 |
6131.84 |
4775.48 |
1356.36 |
330457.94 |
196879.98 |
5495.35 |
4393.94 |
1101.41 |
377878.79 |
180374.14 |
| 87 |
6131.84 |
4800.95 |
1330.89 |
335258.88 |
198210.88 |
5471.92 |
4393.94 |
1077.98 |
382272.73 |
181452.12 |
| 88 |
6131.84 |
4826.55 |
1305.29 |
340085.43 |
199516.16 |
5448.48 |
4393.94 |
1054.55 |
386666.67 |
182506.67 |
| 89 |
6131.84 |
4852.29 |
1279.54 |
344937.73 |
200795.71 |
5425.05 |
4393.94 |
1031.11 |
391060.61 |
183537.78 |
| 90 |
6131.84 |
4878.17 |
1253.67 |
349815.90 |
202049.37 |
5401.62 |
4393.94 |
1007.68 |
395454.55 |
184545.45 |
| 91 |
6131.84 |
4904.19 |
1227.65 |
354720.08 |
203277.02 |
5378.18 |
4393.94 |
984.24 |
399848.48 |
185529.70 |
| 92 |
6131.84 |
4930.34 |
1201.49 |
359650.43 |
204478.51 |
5354.75 |
4393.94 |
960.81 |
404242.42 |
186490.51 |
| 93 |
6131.84 |
4956.64 |
1175.20 |
364607.07 |
205653.71 |
5331.31 |
4393.94 |
937.37 |
408636.36 |
187427.88 |
| 94 |
6131.84 |
4983.07 |
1148.76 |
369590.14 |
206802.47 |
5307.88 |
4393.94 |
913.94 |
413030.30 |
188341.82 |
| 95 |
6131.84 |
5009.65 |
1122.19 |
374599.79 |
207924.66 |
5284.44 |
4393.94 |
890.51 |
417424.24 |
189232.32 |
| 96 |
6131.84 |
5036.37 |
1095.47 |
379636.16 |
209020.13 |
5261.01 |
4393.94 |
867.07 |
421818.18 |
190099.39 |
| 第9年 |
97 |
6131.84 |
5063.23 |
1068.61 |
384699.39 |
210088.73 |
5237.58 |
4393.94 |
843.64 |
426212.12 |
190943.03 |
| 98 |
6131.84 |
5090.23 |
1041.60 |
389789.62 |
211130.34 |
5214.14 |
4393.94 |
820.20 |
430606.06 |
191763.23 |
| 99 |
6131.84 |
5117.38 |
1014.46 |
394907.00 |
212144.79 |
5190.71 |
4393.94 |
796.77 |
435000.00 |
192560.00 |
| 100 |
6131.84 |
5144.67 |
987.16 |
400051.68 |
213131.95 |
5167.27 |
4393.94 |
773.33 |
439393.94 |
193333.33 |
| 101 |
6131.84 |
5172.11 |
959.72 |
405223.79 |
214091.68 |
5143.84 |
4393.94 |
749.90 |
443787.88 |
194083.23 |
| 102 |
6131.84 |
5199.70 |
932.14 |
410423.48 |
215023.82 |
5120.40 |
4393.94 |
726.46 |
448181.82 |
194809.70 |
| 103 |
6131.84 |
5227.43 |
904.41 |
415650.91 |
215928.23 |
5096.97 |
4393.94 |
703.03 |
452575.76 |
195512.73 |
| 104 |
6131.84 |
5255.31 |
876.53 |
420906.22 |
216804.76 |
5073.54 |
4393.94 |
679.60 |
456969.70 |
196192.32 |
| 105 |
6131.84 |
5283.34 |
848.50 |
426189.56 |
217653.26 |
5050.10 |
4393.94 |
656.16 |
461363.64 |
196848.48 |
| 106 |
6131.84 |
5311.51 |
820.32 |
431501.07 |
218473.58 |
5026.67 |
4393.94 |
632.73 |
465757.58 |
197481.21 |
| 107 |
6131.84 |
5339.84 |
791.99 |
436840.91 |
219265.57 |
5003.23 |
4393.94 |
609.29 |
470151.52 |
198090.51 |
| 108 |
6131.84 |
5368.32 |
763.52 |
442209.23 |
220029.09 |
4979.80 |
4393.94 |
585.86 |
474545.45 |
198676.36 |
| 第10年 |
109 |
6131.84 |
5396.95 |
734.88 |
447606.19 |
220763.97 |
4956.36 |
4393.94 |
562.42 |
478939.39 |
199238.79 |
| 110 |
6131.84 |
5425.74 |
706.10 |
453031.92 |
221470.07 |
4932.93 |
4393.94 |
538.99 |
483333.33 |
199777.78 |
| 111 |
6131.84 |
5454.67 |
677.16 |
458486.59 |
222147.23 |
4909.49 |
4393.94 |
515.56 |
487727.27 |
200293.33 |
| 112 |
6131.84 |
5483.76 |
648.07 |
463970.36 |
222795.31 |
4886.06 |
4393.94 |
492.12 |
492121.21 |
200785.45 |
| 113 |
6131.84 |
5513.01 |
618.82 |
469483.37 |
223414.13 |
4862.63 |
4393.94 |
468.69 |
496515.15 |
201254.14 |
| 114 |
6131.84 |
5542.41 |
589.42 |
475025.79 |
224003.55 |
4839.19 |
4393.94 |
445.25 |
500909.09 |
201699.39 |
| 115 |
6131.84 |
5571.97 |
559.86 |
480597.76 |
224563.42 |
4815.76 |
4393.94 |
421.82 |
505303.03 |
202121.21 |
| 116 |
6131.84 |
5601.69 |
530.15 |
486199.45 |
225093.56 |
4792.32 |
4393.94 |
398.38 |
509696.97 |
202519.60 |
| 117 |
6131.84 |
5631.57 |
500.27 |
491831.02 |
225593.83 |
4768.89 |
4393.94 |
374.95 |
514090.91 |
202894.55 |
| 118 |
6131.84 |
5661.60 |
470.23 |
497492.62 |
226064.06 |
4745.45 |
4393.94 |
351.52 |
518484.85 |
203246.06 |
| 119 |
6131.84 |
5691.80 |
440.04 |
503184.42 |
226504.10 |
4722.02 |
4393.94 |
328.08 |
522878.79 |
203574.14 |
| 120 |
6131.84 |
5722.15 |
409.68 |
508906.57 |
226913.79 |
4698.59 |
4393.94 |
304.65 |
527272.73 |
203878.79 |
| 第11年 |
121 |
6131.84 |
5752.67 |
379.16 |
514659.24 |
227292.95 |
4675.15 |
4393.94 |
281.21 |
531666.67 |
204160.00 |
| 122 |
6131.84 |
5783.35 |
348.48 |
520442.59 |
227641.44 |
4651.72 |
4393.94 |
257.78 |
536060.61 |
204417.78 |
| 123 |
6131.84 |
5814.20 |
317.64 |
526256.79 |
227959.08 |
4628.28 |
4393.94 |
234.34 |
540454.55 |
204652.12 |
| 124 |
6131.84 |
5845.21 |
286.63 |
532102.00 |
228245.71 |
4604.85 |
4393.94 |
210.91 |
544848.48 |
204863.03 |
| 125 |
6131.84 |
5876.38 |
255.46 |
537978.38 |
228501.16 |
4581.41 |
4393.94 |
187.47 |
549242.42 |
205050.51 |
| 126 |
6131.84 |
5907.72 |
224.12 |
543886.10 |
228725.28 |
4557.98 |
4393.94 |
164.04 |
553636.36 |
205214.55 |
| 127 |
6131.84 |
5939.23 |
192.61 |
549825.33 |
228917.89 |
4534.55 |
4393.94 |
140.61 |
558030.30 |
205355.15 |
| 128 |
6131.84 |
5970.90 |
160.93 |
555796.23 |
229078.82 |
4511.11 |
4393.94 |
117.17 |
562424.24 |
205472.32 |
| 129 |
6131.84 |
6002.75 |
129.09 |
561798.98 |
229207.90 |
4487.68 |
4393.94 |
93.74 |
566818.18 |
205566.06 |
| 130 |
6131.84 |
6034.76 |
97.07 |
567833.74 |
229304.98 |
4464.24 |
4393.94 |
70.30 |
571212.12 |
205636.36 |
| 131 |
6131.84 |
6066.95 |
64.89 |
573900.69 |
229369.86 |
4440.81 |
4393.94 |
46.87 |
575606.06 |
205683.23 |
| 132 |
6131.84 |
6099.31 |
32.53 |
580000.00 |
229402.39 |
4417.37 |
4393.94 |
23.43 |
580000.00 |
205706.67 |
|
汇总：
|
等额本息
总利息：229402.39元 总还款：809402.39元
|
等额本金
总利息：205706.67元 总还款：785706.67元
|
|
年利率为：6.40%，折扣： 不打折，贷款：58.0万，
分132期(11年)， 等额本息比等额本金多：23695.73元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。