| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
6192.02 |
3119.10 |
3072.92 |
3119.10 |
3072.92 |
7542.61 |
4469.70 |
3072.92 |
4469.70 |
3072.92 |
| 2 |
6192.02 |
3135.35 |
3056.67 |
6254.45 |
6129.59 |
7519.33 |
4469.70 |
3049.64 |
8939.39 |
6122.55 |
| 3 |
6192.02 |
3151.68 |
3040.34 |
9406.13 |
9169.93 |
7496.05 |
4469.70 |
3026.36 |
13409.09 |
9148.91 |
| 4 |
6192.02 |
3168.09 |
3023.93 |
12574.22 |
12193.86 |
7472.77 |
4469.70 |
3003.08 |
17878.79 |
12151.99 |
| 5 |
6192.02 |
3184.59 |
3007.43 |
15758.82 |
15201.28 |
7449.49 |
4469.70 |
2979.80 |
22348.48 |
15131.79 |
| 6 |
6192.02 |
3201.18 |
2990.84 |
18960.00 |
18192.12 |
7426.22 |
4469.70 |
2956.52 |
26818.18 |
18088.30 |
| 7 |
6192.02 |
3217.85 |
2974.17 |
22177.85 |
21166.29 |
7402.94 |
4469.70 |
2933.24 |
31287.88 |
21021.54 |
| 8 |
6192.02 |
3234.61 |
2957.41 |
25412.46 |
24123.69 |
7379.66 |
4469.70 |
2909.96 |
35757.58 |
23931.50 |
| 9 |
6192.02 |
3251.46 |
2940.56 |
28663.92 |
27064.26 |
7356.38 |
4469.70 |
2886.68 |
40227.27 |
26818.18 |
| 10 |
6192.02 |
3268.39 |
2923.63 |
31932.32 |
29987.88 |
7333.10 |
4469.70 |
2863.40 |
44696.97 |
29681.58 |
| 11 |
6192.02 |
3285.42 |
2906.60 |
35217.74 |
32894.48 |
7309.82 |
4469.70 |
2840.12 |
49166.67 |
32521.70 |
| 12 |
6192.02 |
3302.53 |
2889.49 |
38520.26 |
35783.97 |
7286.54 |
4469.70 |
2816.84 |
53636.36 |
35338.54 |
| 第2年 |
13 |
6192.02 |
3319.73 |
2872.29 |
41839.99 |
38656.26 |
7263.26 |
4469.70 |
2793.56 |
58106.06 |
38132.10 |
| 14 |
6192.02 |
3337.02 |
2855.00 |
45177.01 |
41511.26 |
7239.98 |
4469.70 |
2770.28 |
62575.76 |
40902.38 |
| 15 |
6192.02 |
3354.40 |
2837.62 |
48531.41 |
44348.88 |
7216.70 |
4469.70 |
2747.00 |
67045.45 |
43649.38 |
| 16 |
6192.02 |
3371.87 |
2820.15 |
51903.28 |
47169.03 |
7193.42 |
4469.70 |
2723.72 |
71515.15 |
46373.11 |
| 17 |
6192.02 |
3389.43 |
2802.59 |
55292.72 |
49971.62 |
7170.14 |
4469.70 |
2700.44 |
75984.85 |
49073.55 |
| 18 |
6192.02 |
3407.09 |
2784.93 |
58699.80 |
52756.55 |
7146.86 |
4469.70 |
2677.16 |
80454.55 |
51750.71 |
| 19 |
6192.02 |
3424.83 |
2767.19 |
62124.63 |
55523.74 |
7123.58 |
4469.70 |
2653.88 |
84924.24 |
54404.59 |
| 20 |
6192.02 |
3442.67 |
2749.35 |
65567.30 |
58273.09 |
7100.30 |
4469.70 |
2630.60 |
89393.94 |
57035.20 |
| 21 |
6192.02 |
3460.60 |
2731.42 |
69027.90 |
61004.51 |
7077.02 |
4469.70 |
2607.32 |
93863.64 |
59642.52 |
| 22 |
6192.02 |
3478.62 |
2713.40 |
72506.53 |
63717.91 |
7053.74 |
4469.70 |
2584.04 |
98333.33 |
62226.56 |
| 23 |
6192.02 |
3496.74 |
2695.28 |
76003.27 |
66413.19 |
7030.46 |
4469.70 |
2560.76 |
102803.03 |
64787.33 |
| 24 |
6192.02 |
3514.95 |
2677.07 |
79518.22 |
69090.25 |
7007.18 |
4469.70 |
2537.48 |
107272.73 |
67324.81 |
| 第3年 |
25 |
6192.02 |
3533.26 |
2658.76 |
83051.48 |
71749.01 |
6983.90 |
4469.70 |
2514.20 |
111742.42 |
69839.02 |
| 26 |
6192.02 |
3551.66 |
2640.36 |
86603.14 |
74389.37 |
6960.62 |
4469.70 |
2490.92 |
116212.12 |
72329.94 |
| 27 |
6192.02 |
3570.16 |
2621.86 |
90173.31 |
77011.23 |
6937.34 |
4469.70 |
2467.65 |
120681.82 |
74797.59 |
| 28 |
6192.02 |
3588.76 |
2603.26 |
93762.06 |
79614.49 |
6914.06 |
4469.70 |
2444.37 |
125151.52 |
77241.95 |
| 29 |
6192.02 |
3607.45 |
2584.57 |
97369.51 |
82199.07 |
6890.78 |
4469.70 |
2421.09 |
129621.21 |
79663.04 |
| 30 |
6192.02 |
3626.24 |
2565.78 |
100995.74 |
84764.85 |
6867.50 |
4469.70 |
2397.81 |
134090.91 |
82060.84 |
| 31 |
6192.02 |
3645.12 |
2546.90 |
104640.87 |
87311.75 |
6844.22 |
4469.70 |
2374.53 |
138560.61 |
84435.37 |
| 32 |
6192.02 |
3664.11 |
2527.91 |
108304.98 |
89839.66 |
6820.94 |
4469.70 |
2351.25 |
143030.30 |
86786.62 |
| 33 |
6192.02 |
3683.19 |
2508.83 |
111988.17 |
92348.49 |
6797.66 |
4469.70 |
2327.97 |
147500.00 |
89114.58 |
| 34 |
6192.02 |
3702.37 |
2489.64 |
115690.54 |
94838.13 |
6774.38 |
4469.70 |
2304.69 |
151969.70 |
91419.27 |
| 35 |
6192.02 |
3721.66 |
2470.36 |
119412.20 |
97308.49 |
6751.10 |
4469.70 |
2281.41 |
156439.39 |
93700.68 |
| 36 |
6192.02 |
3741.04 |
2450.98 |
123153.24 |
99759.47 |
6727.83 |
4469.70 |
2258.13 |
160909.09 |
95958.81 |
| 第4年 |
37 |
6192.02 |
3760.53 |
2431.49 |
126913.77 |
102190.97 |
6704.55 |
4469.70 |
2234.85 |
165378.79 |
98193.66 |
| 38 |
6192.02 |
3780.11 |
2411.91 |
130693.88 |
104602.87 |
6681.27 |
4469.70 |
2211.57 |
169848.48 |
100405.22 |
| 39 |
6192.02 |
3799.80 |
2392.22 |
134493.68 |
106995.09 |
6657.99 |
4469.70 |
2188.29 |
174318.18 |
102593.51 |
| 40 |
6192.02 |
3819.59 |
2372.43 |
138313.27 |
109367.52 |
6634.71 |
4469.70 |
2165.01 |
178787.88 |
104758.52 |
| 41 |
6192.02 |
3839.48 |
2352.54 |
142152.76 |
111720.06 |
6611.43 |
4469.70 |
2141.73 |
183257.58 |
106900.25 |
| 42 |
6192.02 |
3859.48 |
2332.54 |
146012.24 |
114052.59 |
6588.15 |
4469.70 |
2118.45 |
187727.27 |
109018.70 |
| 43 |
6192.02 |
3879.58 |
2312.44 |
149891.82 |
116365.03 |
6564.87 |
4469.70 |
2095.17 |
192196.97 |
111113.87 |
| 44 |
6192.02 |
3899.79 |
2292.23 |
153791.61 |
118657.26 |
6541.59 |
4469.70 |
2071.89 |
196666.67 |
113185.76 |
| 45 |
6192.02 |
3920.10 |
2271.92 |
157711.71 |
120929.18 |
6518.31 |
4469.70 |
2048.61 |
201136.36 |
115234.37 |
| 46 |
6192.02 |
3940.52 |
2251.50 |
161652.23 |
123180.68 |
6495.03 |
4469.70 |
2025.33 |
205606.06 |
117259.71 |
| 47 |
6192.02 |
3961.04 |
2230.98 |
165613.27 |
125411.66 |
6471.75 |
4469.70 |
2002.05 |
210075.76 |
119261.76 |
| 48 |
6192.02 |
3981.67 |
2210.35 |
169594.95 |
127622.01 |
6448.47 |
4469.70 |
1978.77 |
214545.45 |
121240.53 |
| 第5年 |
49 |
6192.02 |
4002.41 |
2189.61 |
173597.36 |
129811.62 |
6425.19 |
4469.70 |
1955.49 |
219015.15 |
123196.02 |
| 50 |
6192.02 |
4023.26 |
2168.76 |
177620.61 |
131980.38 |
6401.91 |
4469.70 |
1932.21 |
223484.85 |
125128.24 |
| 51 |
6192.02 |
4044.21 |
2147.81 |
181664.82 |
134128.19 |
6378.63 |
4469.70 |
1908.93 |
227954.55 |
127037.17 |
| 52 |
6192.02 |
4065.27 |
2126.75 |
185730.10 |
136254.93 |
6355.35 |
4469.70 |
1885.65 |
232424.24 |
128922.82 |
| 53 |
6192.02 |
4086.45 |
2105.57 |
189816.54 |
138360.51 |
6332.07 |
4469.70 |
1862.37 |
236893.94 |
130785.20 |
| 54 |
6192.02 |
4107.73 |
2084.29 |
193924.27 |
140444.80 |
6308.79 |
4469.70 |
1839.09 |
241363.64 |
132624.29 |
| 55 |
6192.02 |
4129.13 |
2062.89 |
198053.40 |
142507.69 |
6285.51 |
4469.70 |
1815.81 |
245833.33 |
134440.10 |
| 56 |
6192.02 |
4150.63 |
2041.39 |
202204.03 |
144549.08 |
6262.23 |
4469.70 |
1792.53 |
250303.03 |
136232.64 |
| 57 |
6192.02 |
4172.25 |
2019.77 |
206376.28 |
146568.85 |
6238.95 |
4469.70 |
1769.26 |
254772.73 |
138001.89 |
| 58 |
6192.02 |
4193.98 |
1998.04 |
210570.26 |
148566.89 |
6215.67 |
4469.70 |
1745.98 |
259242.42 |
139747.87 |
| 59 |
6192.02 |
4215.82 |
1976.20 |
214786.08 |
150543.09 |
6192.39 |
4469.70 |
1722.70 |
263712.12 |
141470.57 |
| 60 |
6192.02 |
4237.78 |
1954.24 |
219023.86 |
152497.33 |
6169.11 |
4469.70 |
1699.42 |
268181.82 |
143169.98 |
| 第6年 |
61 |
6192.02 |
4259.85 |
1932.17 |
223283.72 |
154429.49 |
6145.83 |
4469.70 |
1676.14 |
272651.52 |
144846.12 |
| 62 |
6192.02 |
4282.04 |
1909.98 |
227565.76 |
156339.47 |
6122.55 |
4469.70 |
1652.86 |
277121.21 |
146498.97 |
| 63 |
6192.02 |
4304.34 |
1887.68 |
231870.10 |
158227.15 |
6099.27 |
4469.70 |
1629.58 |
281590.91 |
148128.55 |
| 64 |
6192.02 |
4326.76 |
1865.26 |
236196.86 |
160092.41 |
6075.99 |
4469.70 |
1606.30 |
286060.61 |
149734.85 |
| 65 |
6192.02 |
4349.30 |
1842.72 |
240546.15 |
161935.14 |
6052.71 |
4469.70 |
1583.02 |
290530.30 |
151317.87 |
| 66 |
6192.02 |
4371.95 |
1820.07 |
244918.10 |
163755.21 |
6029.43 |
4469.70 |
1559.74 |
295000.00 |
152877.60 |
| 67 |
6192.02 |
4394.72 |
1797.30 |
249312.82 |
165552.51 |
6006.16 |
4469.70 |
1536.46 |
299469.70 |
154414.06 |
| 68 |
6192.02 |
4417.61 |
1774.41 |
253730.43 |
167326.92 |
5982.88 |
4469.70 |
1513.18 |
303939.39 |
155927.24 |
| 69 |
6192.02 |
4440.62 |
1751.40 |
258171.04 |
169078.33 |
5959.60 |
4469.70 |
1489.90 |
308409.09 |
157417.14 |
| 70 |
6192.02 |
4463.74 |
1728.28 |
262634.79 |
170806.60 |
5936.32 |
4469.70 |
1466.62 |
312878.79 |
158883.76 |
| 71 |
6192.02 |
4486.99 |
1705.03 |
267121.78 |
172511.63 |
5913.04 |
4469.70 |
1443.34 |
317348.48 |
160327.10 |
| 72 |
6192.02 |
4510.36 |
1681.66 |
271632.14 |
174193.29 |
5889.76 |
4469.70 |
1420.06 |
321818.18 |
161747.16 |
| 第7年 |
73 |
6192.02 |
4533.85 |
1658.17 |
276165.99 |
175851.45 |
5866.48 |
4469.70 |
1396.78 |
326287.88 |
163143.94 |
| 74 |
6192.02 |
4557.47 |
1634.55 |
280723.46 |
177486.00 |
5843.20 |
4469.70 |
1373.50 |
330757.58 |
164517.44 |
| 75 |
6192.02 |
4581.20 |
1610.82 |
285304.67 |
179096.82 |
5819.92 |
4469.70 |
1350.22 |
335227.27 |
165867.66 |
| 76 |
6192.02 |
4605.06 |
1586.95 |
289909.73 |
180683.78 |
5796.64 |
4469.70 |
1326.94 |
339696.97 |
167194.60 |
| 77 |
6192.02 |
4629.05 |
1562.97 |
294538.78 |
182246.75 |
5773.36 |
4469.70 |
1303.66 |
344166.67 |
168498.26 |
| 78 |
6192.02 |
4653.16 |
1538.86 |
299191.94 |
183785.61 |
5750.08 |
4469.70 |
1280.38 |
348636.36 |
169778.65 |
| 79 |
6192.02 |
4677.39 |
1514.63 |
303869.33 |
185300.23 |
5726.80 |
4469.70 |
1257.10 |
353106.06 |
171035.75 |
| 80 |
6192.02 |
4701.76 |
1490.26 |
308571.09 |
186790.49 |
5703.52 |
4469.70 |
1233.82 |
357575.76 |
172269.57 |
| 81 |
6192.02 |
4726.24 |
1465.78 |
313297.33 |
188256.27 |
5680.24 |
4469.70 |
1210.54 |
362045.45 |
173480.11 |
| 82 |
6192.02 |
4750.86 |
1441.16 |
318048.19 |
189697.43 |
5656.96 |
4469.70 |
1187.26 |
366515.15 |
174667.38 |
| 83 |
6192.02 |
4775.60 |
1416.42 |
322823.80 |
191113.85 |
5633.68 |
4469.70 |
1163.98 |
370984.85 |
175831.36 |
| 84 |
6192.02 |
4800.48 |
1391.54 |
327624.28 |
192505.39 |
5610.40 |
4469.70 |
1140.70 |
375454.55 |
176972.06 |
| 第8年 |
85 |
6192.02 |
4825.48 |
1366.54 |
332449.76 |
193871.93 |
5587.12 |
4469.70 |
1117.42 |
379924.24 |
178089.49 |
| 86 |
6192.02 |
4850.61 |
1341.41 |
337300.37 |
195213.34 |
5563.84 |
4469.70 |
1094.14 |
384393.94 |
179183.63 |
| 87 |
6192.02 |
4875.88 |
1316.14 |
342176.24 |
196529.48 |
5540.56 |
4469.70 |
1070.86 |
388863.64 |
180254.50 |
| 88 |
6192.02 |
4901.27 |
1290.75 |
347077.52 |
197820.23 |
5517.28 |
4469.70 |
1047.59 |
393333.33 |
181302.08 |
| 89 |
6192.02 |
4926.80 |
1265.22 |
352004.31 |
199085.45 |
5494.00 |
4469.70 |
1024.31 |
397803.03 |
182326.39 |
| 90 |
6192.02 |
4952.46 |
1239.56 |
356956.77 |
200325.01 |
5470.72 |
4469.70 |
1001.03 |
402272.73 |
183327.41 |
| 91 |
6192.02 |
4978.25 |
1213.77 |
361935.03 |
201538.78 |
5447.44 |
4469.70 |
977.75 |
406742.42 |
184305.16 |
| 92 |
6192.02 |
5004.18 |
1187.84 |
366939.21 |
202726.62 |
5424.16 |
4469.70 |
954.47 |
411212.12 |
185259.63 |
| 93 |
6192.02 |
5030.24 |
1161.77 |
371969.45 |
203888.39 |
5400.88 |
4469.70 |
931.19 |
415681.82 |
186190.81 |
| 94 |
6192.02 |
5056.44 |
1135.58 |
377025.90 |
205023.97 |
5377.60 |
4469.70 |
907.91 |
420151.52 |
187098.72 |
| 95 |
6192.02 |
5082.78 |
1109.24 |
382108.68 |
206133.21 |
5354.32 |
4469.70 |
884.63 |
424621.21 |
187983.35 |
| 96 |
6192.02 |
5109.25 |
1082.77 |
387217.93 |
207215.97 |
5331.04 |
4469.70 |
861.35 |
429090.91 |
188844.70 |
| 第9年 |
97 |
6192.02 |
5135.86 |
1056.16 |
392353.79 |
208272.13 |
5307.77 |
4469.70 |
838.07 |
433560.61 |
189682.77 |
| 98 |
6192.02 |
5162.61 |
1029.41 |
397516.40 |
209301.54 |
5284.49 |
4469.70 |
814.79 |
438030.30 |
190497.55 |
| 99 |
6192.02 |
5189.50 |
1002.52 |
402705.90 |
210304.06 |
5261.21 |
4469.70 |
791.51 |
442500.00 |
191289.06 |
| 100 |
6192.02 |
5216.53 |
975.49 |
407922.43 |
211279.55 |
5237.93 |
4469.70 |
768.23 |
446969.70 |
192057.29 |
| 101 |
6192.02 |
5243.70 |
948.32 |
413166.13 |
212227.87 |
5214.65 |
4469.70 |
744.95 |
451439.39 |
192802.24 |
| 102 |
6192.02 |
5271.01 |
921.01 |
418437.14 |
213148.88 |
5191.37 |
4469.70 |
721.67 |
455909.09 |
193523.91 |
| 103 |
6192.02 |
5298.46 |
893.56 |
423735.61 |
214042.43 |
5168.09 |
4469.70 |
698.39 |
460378.79 |
194222.30 |
| 104 |
6192.02 |
5326.06 |
865.96 |
429061.67 |
214908.39 |
5144.81 |
4469.70 |
675.11 |
464848.48 |
194897.41 |
| 105 |
6192.02 |
5353.80 |
838.22 |
434415.47 |
215746.62 |
5121.53 |
4469.70 |
651.83 |
469318.18 |
195549.24 |
| 106 |
6192.02 |
5381.68 |
810.34 |
439797.15 |
216556.95 |
5098.25 |
4469.70 |
628.55 |
473787.88 |
196177.79 |
| 107 |
6192.02 |
5409.71 |
782.31 |
445206.86 |
217339.26 |
5074.97 |
4469.70 |
605.27 |
478257.58 |
196783.07 |
| 108 |
6192.02 |
5437.89 |
754.13 |
450644.75 |
218093.39 |
5051.69 |
4469.70 |
581.99 |
482727.27 |
197365.06 |
| 第10年 |
109 |
6192.02 |
5466.21 |
725.81 |
456110.96 |
218819.20 |
5028.41 |
4469.70 |
558.71 |
487196.97 |
197923.77 |
| 110 |
6192.02 |
5494.68 |
697.34 |
461605.64 |
219516.54 |
5005.13 |
4469.70 |
535.43 |
491666.67 |
198459.20 |
| 111 |
6192.02 |
5523.30 |
668.72 |
467128.94 |
220185.26 |
4981.85 |
4469.70 |
512.15 |
496136.36 |
198971.35 |
| 112 |
6192.02 |
5552.07 |
639.95 |
472681.01 |
220825.21 |
4958.57 |
4469.70 |
488.87 |
500606.06 |
199460.23 |
| 113 |
6192.02 |
5580.98 |
611.04 |
478261.99 |
221436.25 |
4935.29 |
4469.70 |
465.59 |
505075.76 |
199925.82 |
| 114 |
6192.02 |
5610.05 |
581.97 |
483872.04 |
222018.22 |
4912.01 |
4469.70 |
442.31 |
509545.45 |
200368.13 |
| 115 |
6192.02 |
5639.27 |
552.75 |
489511.31 |
222570.96 |
4888.73 |
4469.70 |
419.03 |
514015.15 |
200787.17 |
| 116 |
6192.02 |
5668.64 |
523.38 |
495179.96 |
223094.34 |
4865.45 |
4469.70 |
395.75 |
518484.85 |
201182.92 |
| 117 |
6192.02 |
5698.17 |
493.85 |
500878.12 |
223588.20 |
4842.17 |
4469.70 |
372.47 |
522954.55 |
201555.40 |
| 118 |
6192.02 |
5727.84 |
464.18 |
506605.96 |
224052.37 |
4818.89 |
4469.70 |
349.20 |
527424.24 |
201904.59 |
| 119 |
6192.02 |
5757.68 |
434.34 |
512363.64 |
224486.72 |
4795.61 |
4469.70 |
325.92 |
531893.94 |
202230.51 |
| 120 |
6192.02 |
5787.66 |
404.36 |
518151.30 |
224891.07 |
4772.33 |
4469.70 |
302.64 |
536363.64 |
202533.14 |
| 第11年 |
121 |
6192.02 |
5817.81 |
374.21 |
523969.11 |
225265.29 |
4749.05 |
4469.70 |
279.36 |
540833.33 |
202812.50 |
| 122 |
6192.02 |
5848.11 |
343.91 |
529817.22 |
225609.20 |
4725.77 |
4469.70 |
256.08 |
545303.03 |
203068.58 |
| 123 |
6192.02 |
5878.57 |
313.45 |
535695.79 |
225922.65 |
4702.49 |
4469.70 |
232.80 |
549772.73 |
203301.37 |
| 124 |
6192.02 |
5909.19 |
282.83 |
541604.97 |
226205.48 |
4679.21 |
4469.70 |
209.52 |
554242.42 |
203510.89 |
| 125 |
6192.02 |
5939.96 |
252.06 |
547544.94 |
226457.54 |
4655.93 |
4469.70 |
186.24 |
558712.12 |
203697.13 |
| 126 |
6192.02 |
5970.90 |
221.12 |
553515.84 |
226678.66 |
4632.65 |
4469.70 |
162.96 |
563181.82 |
203860.09 |
| 127 |
6192.02 |
6002.00 |
190.02 |
559517.83 |
226868.68 |
4609.37 |
4469.70 |
139.68 |
567651.52 |
203999.76 |
| 128 |
6192.02 |
6033.26 |
158.76 |
565551.09 |
227027.44 |
4586.10 |
4469.70 |
116.40 |
572121.21 |
204116.16 |
| 129 |
6192.02 |
6064.68 |
127.34 |
571615.77 |
227154.78 |
4562.82 |
4469.70 |
93.12 |
576590.91 |
204209.28 |
| 130 |
6192.02 |
6096.27 |
95.75 |
577712.04 |
227250.53 |
4539.54 |
4469.70 |
69.84 |
581060.61 |
204279.12 |
| 131 |
6192.02 |
6128.02 |
64.00 |
583840.06 |
227314.53 |
4516.26 |
4469.70 |
46.56 |
585530.30 |
204325.68 |
| 132 |
6192.02 |
6159.94 |
32.08 |
590000.00 |
227346.62 |
4492.98 |
4469.70 |
23.28 |
590000.00 |
204348.96 |
|
汇总：
|
等额本息
总利息：227346.62元 总还款：817346.62元
|
等额本金
总利息：204348.96元 总还款：794348.96元
|
|
年利率为：6.25%，折扣： 不打折，贷款：59.0万，
分132期(11年)， 等额本息比等额本金多：22997.66元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。