| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
6992.13 |
3929.63 |
3062.50 |
3929.63 |
3062.50 |
8365.53 |
5303.03 |
3062.50 |
5303.03 |
3062.50 |
| 2 |
6992.13 |
3946.82 |
3045.31 |
7876.44 |
6107.81 |
8342.33 |
5303.03 |
3039.30 |
10606.06 |
6101.80 |
| 3 |
6992.13 |
3964.09 |
3028.04 |
11840.53 |
9135.85 |
8319.13 |
5303.03 |
3016.10 |
15909.09 |
9117.90 |
| 4 |
6992.13 |
3981.43 |
3010.70 |
15821.96 |
12146.55 |
8295.93 |
5303.03 |
2992.90 |
21212.12 |
12110.80 |
| 5 |
6992.13 |
3998.85 |
2993.28 |
19820.81 |
15139.83 |
8272.73 |
5303.03 |
2969.70 |
26515.15 |
15080.49 |
| 6 |
6992.13 |
4016.34 |
2975.78 |
23837.15 |
18115.61 |
8249.53 |
5303.03 |
2946.50 |
31818.18 |
18026.99 |
| 7 |
6992.13 |
4033.91 |
2958.21 |
27871.06 |
21073.82 |
8226.33 |
5303.03 |
2923.30 |
37121.21 |
20950.28 |
| 8 |
6992.13 |
4051.56 |
2940.56 |
31922.62 |
24014.39 |
8203.13 |
5303.03 |
2900.09 |
42424.24 |
23850.38 |
| 9 |
6992.13 |
4069.29 |
2922.84 |
35991.91 |
26937.22 |
8179.92 |
5303.03 |
2876.89 |
47727.27 |
26727.27 |
| 10 |
6992.13 |
4087.09 |
2905.04 |
40079.00 |
29842.26 |
8156.72 |
5303.03 |
2853.69 |
53030.30 |
29580.97 |
| 11 |
6992.13 |
4104.97 |
2887.15 |
44183.97 |
32729.41 |
8133.52 |
5303.03 |
2830.49 |
58333.33 |
32411.46 |
| 12 |
6992.13 |
4122.93 |
2869.20 |
48306.90 |
35598.61 |
8110.32 |
5303.03 |
2807.29 |
63636.36 |
35218.75 |
| 第2年 |
13 |
6992.13 |
4140.97 |
2851.16 |
52447.87 |
38449.77 |
8087.12 |
5303.03 |
2784.09 |
68939.39 |
38002.84 |
| 14 |
6992.13 |
4159.09 |
2833.04 |
56606.96 |
41282.81 |
8063.92 |
5303.03 |
2760.89 |
74242.42 |
40763.73 |
| 15 |
6992.13 |
4177.28 |
2814.84 |
60784.24 |
44097.65 |
8040.72 |
5303.03 |
2737.69 |
79545.45 |
43501.42 |
| 16 |
6992.13 |
4195.56 |
2796.57 |
64979.80 |
46894.22 |
8017.52 |
5303.03 |
2714.49 |
84848.48 |
46215.91 |
| 17 |
6992.13 |
4213.91 |
2778.21 |
69193.71 |
49672.43 |
7994.32 |
5303.03 |
2691.29 |
90151.52 |
48907.20 |
| 18 |
6992.13 |
4232.35 |
2759.78 |
73426.06 |
52432.21 |
7971.12 |
5303.03 |
2668.09 |
95454.55 |
51575.28 |
| 19 |
6992.13 |
4250.87 |
2741.26 |
77676.92 |
55173.47 |
7947.92 |
5303.03 |
2644.89 |
100757.58 |
54220.17 |
| 20 |
6992.13 |
4269.46 |
2722.66 |
81946.39 |
57896.14 |
7924.72 |
5303.03 |
2621.69 |
106060.61 |
56841.86 |
| 21 |
6992.13 |
4288.14 |
2703.98 |
86234.53 |
60600.12 |
7901.52 |
5303.03 |
2598.48 |
111363.64 |
59440.34 |
| 22 |
6992.13 |
4306.90 |
2685.22 |
90541.43 |
63285.34 |
7878.31 |
5303.03 |
2575.28 |
116666.67 |
62015.63 |
| 23 |
6992.13 |
4325.74 |
2666.38 |
94867.17 |
65951.73 |
7855.11 |
5303.03 |
2552.08 |
121969.70 |
64567.71 |
| 24 |
6992.13 |
4344.67 |
2647.46 |
99211.84 |
68599.18 |
7831.91 |
5303.03 |
2528.88 |
127272.73 |
67096.59 |
| 第3年 |
25 |
6992.13 |
4363.68 |
2628.45 |
103575.52 |
71227.63 |
7808.71 |
5303.03 |
2505.68 |
132575.76 |
69602.27 |
| 26 |
6992.13 |
4382.77 |
2609.36 |
107958.29 |
73836.99 |
7785.51 |
5303.03 |
2482.48 |
137878.79 |
72084.75 |
| 27 |
6992.13 |
4401.94 |
2590.18 |
112360.24 |
76427.17 |
7762.31 |
5303.03 |
2459.28 |
143181.82 |
74544.03 |
| 28 |
6992.13 |
4421.20 |
2570.92 |
116781.44 |
78998.09 |
7739.11 |
5303.03 |
2436.08 |
148484.85 |
76980.11 |
| 29 |
6992.13 |
4440.54 |
2551.58 |
121221.98 |
81549.67 |
7715.91 |
5303.03 |
2412.88 |
153787.88 |
79392.99 |
| 30 |
6992.13 |
4459.97 |
2532.15 |
125681.95 |
84081.83 |
7692.71 |
5303.03 |
2389.68 |
159090.91 |
81782.67 |
| 31 |
6992.13 |
4479.48 |
2512.64 |
130161.44 |
86594.47 |
7669.51 |
5303.03 |
2366.48 |
164393.94 |
84149.15 |
| 32 |
6992.13 |
4499.08 |
2493.04 |
134660.52 |
89087.51 |
7646.31 |
5303.03 |
2343.28 |
169696.97 |
86492.42 |
| 33 |
6992.13 |
4518.77 |
2473.36 |
139179.29 |
91560.87 |
7623.11 |
5303.03 |
2320.08 |
175000.00 |
88812.50 |
| 34 |
6992.13 |
4538.54 |
2453.59 |
143717.82 |
94014.46 |
7599.91 |
5303.03 |
2296.88 |
180303.03 |
91109.38 |
| 35 |
6992.13 |
4558.39 |
2433.73 |
148276.21 |
96448.20 |
7576.70 |
5303.03 |
2273.67 |
185606.06 |
93383.05 |
| 36 |
6992.13 |
4578.33 |
2413.79 |
152854.55 |
98861.99 |
7553.50 |
5303.03 |
2250.47 |
190909.09 |
95633.52 |
| 第4年 |
37 |
6992.13 |
4598.36 |
2393.76 |
157452.91 |
101255.75 |
7530.30 |
5303.03 |
2227.27 |
196212.12 |
97860.80 |
| 38 |
6992.13 |
4618.48 |
2373.64 |
162071.40 |
103629.40 |
7507.10 |
5303.03 |
2204.07 |
201515.15 |
100064.87 |
| 39 |
6992.13 |
4638.69 |
2353.44 |
166710.09 |
105982.83 |
7483.90 |
5303.03 |
2180.87 |
206818.18 |
102245.74 |
| 40 |
6992.13 |
4658.98 |
2333.14 |
171369.07 |
108315.98 |
7460.70 |
5303.03 |
2157.67 |
212121.21 |
104403.41 |
| 41 |
6992.13 |
4679.37 |
2312.76 |
176048.43 |
110628.74 |
7437.50 |
5303.03 |
2134.47 |
217424.24 |
106537.88 |
| 42 |
6992.13 |
4699.84 |
2292.29 |
180748.27 |
112921.02 |
7414.30 |
5303.03 |
2111.27 |
222727.27 |
108649.15 |
| 43 |
6992.13 |
4720.40 |
2271.73 |
185468.67 |
115192.75 |
7391.10 |
5303.03 |
2088.07 |
228030.30 |
110737.22 |
| 44 |
6992.13 |
4741.05 |
2251.07 |
190209.72 |
117443.83 |
7367.90 |
5303.03 |
2064.87 |
233333.33 |
112802.08 |
| 45 |
6992.13 |
4761.79 |
2230.33 |
194971.52 |
119674.16 |
7344.70 |
5303.03 |
2041.67 |
238636.36 |
114843.75 |
| 46 |
6992.13 |
4782.63 |
2209.50 |
199754.14 |
121883.66 |
7321.50 |
5303.03 |
2018.47 |
243939.39 |
116862.22 |
| 47 |
6992.13 |
4803.55 |
2188.58 |
204557.69 |
124072.23 |
7298.30 |
5303.03 |
1995.27 |
249242.42 |
118857.48 |
| 48 |
6992.13 |
4824.57 |
2167.56 |
209382.26 |
126239.79 |
7275.09 |
5303.03 |
1972.06 |
254545.45 |
120829.55 |
| 第5年 |
49 |
6992.13 |
4845.67 |
2146.45 |
214227.93 |
128386.25 |
7251.89 |
5303.03 |
1948.86 |
259848.48 |
122778.41 |
| 50 |
6992.13 |
4866.87 |
2125.25 |
219094.81 |
130511.50 |
7228.69 |
5303.03 |
1925.66 |
265151.52 |
124704.07 |
| 51 |
6992.13 |
4888.17 |
2103.96 |
223982.97 |
132615.46 |
7205.49 |
5303.03 |
1902.46 |
270454.55 |
126606.53 |
| 52 |
6992.13 |
4909.55 |
2082.57 |
228892.52 |
134698.03 |
7182.29 |
5303.03 |
1879.26 |
275757.58 |
128485.80 |
| 53 |
6992.13 |
4931.03 |
2061.10 |
233823.55 |
136759.13 |
7159.09 |
5303.03 |
1856.06 |
281060.61 |
130341.86 |
| 54 |
6992.13 |
4952.60 |
2039.52 |
238776.16 |
138798.65 |
7135.89 |
5303.03 |
1832.86 |
286363.64 |
132174.72 |
| 55 |
6992.13 |
4974.27 |
2017.85 |
243750.43 |
140816.50 |
7112.69 |
5303.03 |
1809.66 |
291666.67 |
133984.38 |
| 56 |
6992.13 |
4996.03 |
1996.09 |
248746.46 |
142812.60 |
7089.49 |
5303.03 |
1786.46 |
296969.70 |
135770.83 |
| 57 |
6992.13 |
5017.89 |
1974.23 |
253764.36 |
144786.83 |
7066.29 |
5303.03 |
1763.26 |
302272.73 |
137534.09 |
| 58 |
6992.13 |
5039.85 |
1952.28 |
258804.20 |
146739.11 |
7043.09 |
5303.03 |
1740.06 |
307575.76 |
139274.15 |
| 59 |
6992.13 |
5061.89 |
1930.23 |
263866.10 |
148669.34 |
7019.89 |
5303.03 |
1716.86 |
312878.79 |
140991.00 |
| 60 |
6992.13 |
5084.04 |
1908.09 |
268950.14 |
150577.43 |
6996.69 |
5303.03 |
1693.66 |
318181.82 |
142684.66 |
| 第6年 |
61 |
6992.13 |
5106.28 |
1885.84 |
274056.42 |
152463.27 |
6973.48 |
5303.03 |
1670.45 |
323484.85 |
144355.11 |
| 62 |
6992.13 |
5128.62 |
1863.50 |
279185.04 |
154326.78 |
6950.28 |
5303.03 |
1647.25 |
328787.88 |
146002.37 |
| 63 |
6992.13 |
5151.06 |
1841.07 |
284336.10 |
156167.84 |
6927.08 |
5303.03 |
1624.05 |
334090.91 |
147626.42 |
| 64 |
6992.13 |
5173.60 |
1818.53 |
289509.70 |
157986.37 |
6903.88 |
5303.03 |
1600.85 |
339393.94 |
149227.27 |
| 65 |
6992.13 |
5196.23 |
1795.90 |
294705.93 |
159782.27 |
6880.68 |
5303.03 |
1577.65 |
344696.97 |
150804.92 |
| 66 |
6992.13 |
5218.96 |
1773.16 |
299924.90 |
161555.43 |
6857.48 |
5303.03 |
1554.45 |
350000.00 |
152359.38 |
| 67 |
6992.13 |
5241.80 |
1750.33 |
305166.69 |
163305.76 |
6834.28 |
5303.03 |
1531.25 |
355303.03 |
153890.63 |
| 68 |
6992.13 |
5264.73 |
1727.40 |
310431.42 |
165033.15 |
6811.08 |
5303.03 |
1508.05 |
360606.06 |
155398.67 |
| 69 |
6992.13 |
5287.76 |
1704.36 |
315719.19 |
166737.51 |
6787.88 |
5303.03 |
1484.85 |
365909.09 |
156883.52 |
| 70 |
6992.13 |
5310.90 |
1681.23 |
321030.08 |
168418.74 |
6764.68 |
5303.03 |
1461.65 |
371212.12 |
158345.17 |
| 71 |
6992.13 |
5334.13 |
1657.99 |
326364.22 |
170076.74 |
6741.48 |
5303.03 |
1438.45 |
376515.15 |
159783.62 |
| 72 |
6992.13 |
5357.47 |
1634.66 |
331721.69 |
171711.39 |
6718.28 |
5303.03 |
1415.25 |
381818.18 |
161198.86 |
| 第7年 |
73 |
6992.13 |
5380.91 |
1611.22 |
337102.60 |
173322.61 |
6695.08 |
5303.03 |
1392.05 |
387121.21 |
162590.91 |
| 74 |
6992.13 |
5404.45 |
1587.68 |
342507.05 |
174910.29 |
6671.88 |
5303.03 |
1368.84 |
392424.24 |
163959.75 |
| 75 |
6992.13 |
5428.09 |
1564.03 |
347935.14 |
176474.32 |
6648.67 |
5303.03 |
1345.64 |
397727.27 |
165305.40 |
| 76 |
6992.13 |
5451.84 |
1540.28 |
353386.98 |
178014.60 |
6625.47 |
5303.03 |
1322.44 |
403030.30 |
166627.84 |
| 77 |
6992.13 |
5475.69 |
1516.43 |
358862.68 |
179531.03 |
6602.27 |
5303.03 |
1299.24 |
408333.33 |
167927.08 |
| 78 |
6992.13 |
5499.65 |
1492.48 |
364362.33 |
181023.51 |
6579.07 |
5303.03 |
1276.04 |
413636.36 |
169203.13 |
| 79 |
6992.13 |
5523.71 |
1468.41 |
369886.04 |
182491.92 |
6555.87 |
5303.03 |
1252.84 |
418939.39 |
170455.97 |
| 80 |
6992.13 |
5547.88 |
1444.25 |
375433.92 |
183936.17 |
6532.67 |
5303.03 |
1229.64 |
424242.42 |
171685.61 |
| 81 |
6992.13 |
5572.15 |
1419.98 |
381006.06 |
185356.15 |
6509.47 |
5303.03 |
1206.44 |
429545.45 |
172892.05 |
| 82 |
6992.13 |
5596.53 |
1395.60 |
386602.59 |
186751.75 |
6486.27 |
5303.03 |
1183.24 |
434848.48 |
174075.28 |
| 83 |
6992.13 |
5621.01 |
1371.11 |
392223.60 |
188122.86 |
6463.07 |
5303.03 |
1160.04 |
440151.52 |
175235.32 |
| 84 |
6992.13 |
5645.60 |
1346.52 |
397869.21 |
189469.38 |
6439.87 |
5303.03 |
1136.84 |
445454.55 |
176372.16 |
| 第8年 |
85 |
6992.13 |
5670.30 |
1321.82 |
403539.51 |
190791.21 |
6416.67 |
5303.03 |
1113.64 |
450757.58 |
177485.80 |
| 86 |
6992.13 |
5695.11 |
1297.01 |
409234.62 |
192088.22 |
6393.47 |
5303.03 |
1090.44 |
456060.61 |
178576.23 |
| 87 |
6992.13 |
5720.03 |
1272.10 |
414954.65 |
193360.32 |
6370.27 |
5303.03 |
1067.23 |
461363.64 |
179643.47 |
| 88 |
6992.13 |
5745.05 |
1247.07 |
420699.70 |
194607.39 |
6347.06 |
5303.03 |
1044.03 |
466666.67 |
180687.50 |
| 89 |
6992.13 |
5770.19 |
1221.94 |
426469.89 |
195829.33 |
6323.86 |
5303.03 |
1020.83 |
471969.70 |
181708.33 |
| 90 |
6992.13 |
5795.43 |
1196.69 |
432265.32 |
197026.03 |
6300.66 |
5303.03 |
997.63 |
477272.73 |
182705.97 |
| 91 |
6992.13 |
5820.79 |
1171.34 |
438086.11 |
198197.36 |
6277.46 |
5303.03 |
974.43 |
482575.76 |
183680.40 |
| 92 |
6992.13 |
5846.25 |
1145.87 |
443932.36 |
199343.24 |
6254.26 |
5303.03 |
951.23 |
487878.79 |
184631.63 |
| 93 |
6992.13 |
5871.83 |
1120.30 |
449804.19 |
200463.53 |
6231.06 |
5303.03 |
928.03 |
493181.82 |
185559.66 |
| 94 |
6992.13 |
5897.52 |
1094.61 |
455701.71 |
201558.14 |
6207.86 |
5303.03 |
904.83 |
498484.85 |
186464.49 |
| 95 |
6992.13 |
5923.32 |
1068.81 |
461625.03 |
202626.95 |
6184.66 |
5303.03 |
881.63 |
503787.88 |
187346.12 |
| 96 |
6992.13 |
5949.24 |
1042.89 |
467574.27 |
203669.84 |
6161.46 |
5303.03 |
858.43 |
509090.91 |
188204.55 |
| 第9年 |
97 |
6992.13 |
5975.26 |
1016.86 |
473549.53 |
204686.70 |
6138.26 |
5303.03 |
835.23 |
514393.94 |
189039.77 |
| 98 |
6992.13 |
6001.41 |
990.72 |
479550.94 |
205677.42 |
6115.06 |
5303.03 |
812.03 |
519696.97 |
189851.80 |
| 99 |
6992.13 |
6027.66 |
964.46 |
485578.60 |
206641.88 |
6091.86 |
5303.03 |
788.83 |
525000.00 |
190640.63 |
| 100 |
6992.13 |
6054.03 |
938.09 |
491632.63 |
207579.98 |
6068.66 |
5303.03 |
765.63 |
530303.03 |
191406.25 |
| 101 |
6992.13 |
6080.52 |
911.61 |
497713.15 |
208491.58 |
6045.45 |
5303.03 |
742.42 |
535606.06 |
192148.67 |
| 102 |
6992.13 |
6107.12 |
885.00 |
503820.27 |
209376.59 |
6022.25 |
5303.03 |
719.22 |
540909.09 |
192867.90 |
| 103 |
6992.13 |
6133.84 |
858.29 |
509954.11 |
210234.88 |
5999.05 |
5303.03 |
696.02 |
546212.12 |
193563.92 |
| 104 |
6992.13 |
6160.68 |
831.45 |
516114.79 |
211066.33 |
5975.85 |
5303.03 |
672.82 |
551515.15 |
194236.74 |
| 105 |
6992.13 |
6187.63 |
804.50 |
522302.42 |
211870.82 |
5952.65 |
5303.03 |
649.62 |
556818.18 |
194886.36 |
| 106 |
6992.13 |
6214.70 |
777.43 |
528517.12 |
212648.25 |
5929.45 |
5303.03 |
626.42 |
562121.21 |
195512.78 |
| 107 |
6992.13 |
6241.89 |
750.24 |
534759.00 |
213398.49 |
5906.25 |
5303.03 |
603.22 |
567424.24 |
196116.00 |
| 108 |
6992.13 |
6269.20 |
722.93 |
541028.20 |
214121.42 |
5883.05 |
5303.03 |
580.02 |
572727.27 |
196696.02 |
| 第10年 |
109 |
6992.13 |
6296.62 |
695.50 |
547324.83 |
214816.92 |
5859.85 |
5303.03 |
556.82 |
578030.30 |
197252.84 |
| 110 |
6992.13 |
6324.17 |
667.95 |
553649.00 |
215484.87 |
5836.65 |
5303.03 |
533.62 |
583333.33 |
197786.46 |
| 111 |
6992.13 |
6351.84 |
640.29 |
560000.84 |
216125.16 |
5813.45 |
5303.03 |
510.42 |
588636.36 |
198296.88 |
| 112 |
6992.13 |
6379.63 |
612.50 |
566380.47 |
216737.66 |
5790.25 |
5303.03 |
487.22 |
593939.39 |
198784.09 |
| 113 |
6992.13 |
6407.54 |
584.59 |
572788.01 |
217322.24 |
5767.05 |
5303.03 |
464.02 |
599242.42 |
199248.11 |
| 114 |
6992.13 |
6435.57 |
556.55 |
579223.58 |
217878.79 |
5743.84 |
5303.03 |
440.81 |
604545.45 |
199688.92 |
| 115 |
6992.13 |
6463.73 |
528.40 |
585687.31 |
218407.19 |
5720.64 |
5303.03 |
417.61 |
609848.48 |
200106.53 |
| 116 |
6992.13 |
6492.01 |
500.12 |
592179.32 |
218907.31 |
5697.44 |
5303.03 |
394.41 |
615151.52 |
200500.95 |
| 117 |
6992.13 |
6520.41 |
471.72 |
598699.73 |
219379.02 |
5674.24 |
5303.03 |
371.21 |
620454.55 |
200872.16 |
| 118 |
6992.13 |
6548.94 |
443.19 |
605248.67 |
219822.21 |
5651.04 |
5303.03 |
348.01 |
625757.58 |
201220.17 |
| 119 |
6992.13 |
6577.59 |
414.54 |
611826.26 |
220236.75 |
5627.84 |
5303.03 |
324.81 |
631060.61 |
201544.98 |
| 120 |
6992.13 |
6606.37 |
385.76 |
618432.62 |
220622.51 |
5604.64 |
5303.03 |
301.61 |
636363.64 |
201846.59 |
| 第11年 |
121 |
6992.13 |
6635.27 |
356.86 |
625067.89 |
220979.37 |
5581.44 |
5303.03 |
278.41 |
641666.67 |
202125.00 |
| 122 |
6992.13 |
6664.30 |
327.83 |
631732.19 |
221307.20 |
5558.24 |
5303.03 |
255.21 |
646969.70 |
202380.21 |
| 123 |
6992.13 |
6693.45 |
298.67 |
638425.64 |
221605.87 |
5535.04 |
5303.03 |
232.01 |
652272.73 |
202612.22 |
| 124 |
6992.13 |
6722.74 |
269.39 |
645148.38 |
221875.25 |
5511.84 |
5303.03 |
208.81 |
657575.76 |
202821.02 |
| 125 |
6992.13 |
6752.15 |
239.98 |
651900.53 |
222115.23 |
5488.64 |
5303.03 |
185.61 |
662878.79 |
203006.63 |
| 126 |
6992.13 |
6781.69 |
210.44 |
658682.22 |
222325.67 |
5465.44 |
5303.03 |
162.41 |
668181.82 |
203169.03 |
| 127 |
6992.13 |
6811.36 |
180.77 |
665493.58 |
222506.43 |
5442.23 |
5303.03 |
139.20 |
673484.85 |
203308.24 |
| 128 |
6992.13 |
6841.16 |
150.97 |
672334.74 |
222657.40 |
5419.03 |
5303.03 |
116.00 |
678787.88 |
203424.24 |
| 129 |
6992.13 |
6871.09 |
121.04 |
679205.84 |
222778.43 |
5395.83 |
5303.03 |
92.80 |
684090.91 |
203517.05 |
| 130 |
6992.13 |
6901.15 |
90.97 |
686106.99 |
222869.41 |
5372.63 |
5303.03 |
69.60 |
689393.94 |
203586.65 |
| 131 |
6992.13 |
6931.34 |
60.78 |
693038.33 |
222930.19 |
5349.43 |
5303.03 |
46.40 |
694696.97 |
203633.05 |
| 132 |
6992.13 |
6961.67 |
30.46 |
700000.00 |
222960.65 |
5326.23 |
5303.03 |
23.20 |
700000.00 |
203656.25 |
|
汇总：
|
等额本息
总利息：222960.65元 总还款：922960.65元
|
等额本金
总利息：203656.25元 总还款：903656.25元
|
|
年利率为：5.25%，折扣： 不打折，贷款：70.0万，
分132期(11年)， 等额本息比等额本金多：19304.40元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。