| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
7263.13 |
4241.46 |
3021.67 |
4241.46 |
3021.67 |
8627.73 |
5606.06 |
3021.67 |
5606.06 |
3021.67 |
| 2 |
7263.13 |
4258.78 |
3004.35 |
8500.25 |
6026.01 |
8604.84 |
5606.06 |
2998.78 |
11212.12 |
6020.44 |
| 3 |
7263.13 |
4276.17 |
2986.96 |
12776.42 |
9012.97 |
8581.94 |
5606.06 |
2975.88 |
16818.18 |
8996.33 |
| 4 |
7263.13 |
4293.63 |
2969.50 |
17070.05 |
11982.47 |
8559.05 |
5606.06 |
2952.99 |
22424.24 |
11949.32 |
| 5 |
7263.13 |
4311.17 |
2951.96 |
21381.22 |
14934.43 |
8536.16 |
5606.06 |
2930.10 |
28030.30 |
14879.42 |
| 6 |
7263.13 |
4328.77 |
2934.36 |
25709.99 |
17868.79 |
8513.27 |
5606.06 |
2907.21 |
33636.36 |
17786.63 |
| 7 |
7263.13 |
4346.45 |
2916.68 |
30056.43 |
20785.48 |
8490.38 |
5606.06 |
2884.32 |
39242.42 |
20670.95 |
| 8 |
7263.13 |
4364.19 |
2898.94 |
34420.63 |
23684.41 |
8467.49 |
5606.06 |
2861.43 |
44848.48 |
23532.37 |
| 9 |
7263.13 |
4382.01 |
2881.12 |
38802.64 |
26565.53 |
8444.60 |
5606.06 |
2838.54 |
50454.55 |
26370.91 |
| 10 |
7263.13 |
4399.91 |
2863.22 |
43202.55 |
29428.75 |
8421.70 |
5606.06 |
2815.64 |
56060.61 |
29186.55 |
| 11 |
7263.13 |
4417.87 |
2845.26 |
47620.42 |
32274.01 |
8398.81 |
5606.06 |
2792.75 |
61666.67 |
31979.31 |
| 12 |
7263.13 |
4435.91 |
2827.22 |
52056.34 |
35101.22 |
8375.92 |
5606.06 |
2769.86 |
67272.73 |
34749.17 |
| 第2年 |
13 |
7263.13 |
4454.03 |
2809.10 |
56510.36 |
37910.33 |
8353.03 |
5606.06 |
2746.97 |
72878.79 |
37496.14 |
| 14 |
7263.13 |
4472.21 |
2790.92 |
60982.58 |
40701.24 |
8330.14 |
5606.06 |
2724.08 |
78484.85 |
40220.21 |
| 15 |
7263.13 |
4490.48 |
2772.65 |
65473.05 |
43473.90 |
8307.25 |
5606.06 |
2701.19 |
84090.91 |
42921.40 |
| 16 |
7263.13 |
4508.81 |
2754.32 |
69981.86 |
46228.22 |
8284.36 |
5606.06 |
2678.30 |
89696.97 |
45599.70 |
| 17 |
7263.13 |
4527.22 |
2735.91 |
74509.09 |
48964.12 |
8261.46 |
5606.06 |
2655.40 |
95303.03 |
48255.10 |
| 18 |
7263.13 |
4545.71 |
2717.42 |
79054.80 |
51681.54 |
8238.57 |
5606.06 |
2632.51 |
100909.09 |
50887.61 |
| 19 |
7263.13 |
4564.27 |
2698.86 |
83619.07 |
54380.40 |
8215.68 |
5606.06 |
2609.62 |
106515.15 |
53497.23 |
| 20 |
7263.13 |
4582.91 |
2680.22 |
88201.97 |
57060.63 |
8192.79 |
5606.06 |
2586.73 |
112121.21 |
56083.96 |
| 21 |
7263.13 |
4601.62 |
2661.51 |
92803.60 |
59722.13 |
8169.90 |
5606.06 |
2563.84 |
117727.27 |
58647.80 |
| 22 |
7263.13 |
4620.41 |
2642.72 |
97424.01 |
62364.85 |
8147.01 |
5606.06 |
2540.95 |
123333.33 |
61188.75 |
| 23 |
7263.13 |
4639.28 |
2623.85 |
102063.29 |
64988.70 |
8124.12 |
5606.06 |
2518.06 |
128939.39 |
63706.81 |
| 24 |
7263.13 |
4658.22 |
2604.91 |
106721.51 |
67593.61 |
8101.22 |
5606.06 |
2495.16 |
134545.45 |
66201.97 |
| 第3年 |
25 |
7263.13 |
4677.24 |
2585.89 |
111398.75 |
70179.50 |
8078.33 |
5606.06 |
2472.27 |
140151.52 |
68674.24 |
| 26 |
7263.13 |
4696.34 |
2566.79 |
116095.09 |
72746.29 |
8055.44 |
5606.06 |
2449.38 |
145757.58 |
71123.62 |
| 27 |
7263.13 |
4715.52 |
2547.61 |
120810.61 |
75293.90 |
8032.55 |
5606.06 |
2426.49 |
151363.64 |
73550.11 |
| 28 |
7263.13 |
4734.77 |
2528.36 |
125545.38 |
77822.26 |
8009.66 |
5606.06 |
2403.60 |
156969.70 |
75953.71 |
| 29 |
7263.13 |
4754.11 |
2509.02 |
130299.49 |
80331.28 |
7986.77 |
5606.06 |
2380.71 |
162575.76 |
78334.42 |
| 30 |
7263.13 |
4773.52 |
2489.61 |
135073.01 |
82820.89 |
7963.88 |
5606.06 |
2357.82 |
168181.82 |
80692.23 |
| 31 |
7263.13 |
4793.01 |
2470.12 |
139866.02 |
85291.01 |
7940.98 |
5606.06 |
2334.92 |
173787.88 |
83027.16 |
| 32 |
7263.13 |
4812.58 |
2450.55 |
144678.60 |
87741.56 |
7918.09 |
5606.06 |
2312.03 |
179393.94 |
85339.19 |
| 33 |
7263.13 |
4832.23 |
2430.90 |
149510.84 |
90172.45 |
7895.20 |
5606.06 |
2289.14 |
185000.00 |
87628.33 |
| 34 |
7263.13 |
4851.97 |
2411.16 |
154362.80 |
92583.62 |
7872.31 |
5606.06 |
2266.25 |
190606.06 |
89894.58 |
| 35 |
7263.13 |
4871.78 |
2391.35 |
159234.58 |
94974.97 |
7849.42 |
5606.06 |
2243.36 |
196212.12 |
92137.94 |
| 36 |
7263.13 |
4891.67 |
2371.46 |
164126.25 |
97346.43 |
7826.53 |
5606.06 |
2220.47 |
201818.18 |
94358.41 |
| 第4年 |
37 |
7263.13 |
4911.65 |
2351.48 |
169037.90 |
99697.91 |
7803.64 |
5606.06 |
2197.58 |
207424.24 |
96555.98 |
| 38 |
7263.13 |
4931.70 |
2331.43 |
173969.60 |
102029.34 |
7780.74 |
5606.06 |
2174.68 |
213030.30 |
98730.67 |
| 39 |
7263.13 |
4951.84 |
2311.29 |
178921.44 |
104340.63 |
7757.85 |
5606.06 |
2151.79 |
218636.36 |
100882.46 |
| 40 |
7263.13 |
4972.06 |
2291.07 |
183893.50 |
106631.70 |
7734.96 |
5606.06 |
2128.90 |
224242.42 |
103011.36 |
| 41 |
7263.13 |
4992.36 |
2270.77 |
188885.86 |
108902.47 |
7712.07 |
5606.06 |
2106.01 |
229848.48 |
105117.37 |
| 42 |
7263.13 |
5012.75 |
2250.38 |
193898.61 |
111152.85 |
7689.18 |
5606.06 |
2083.12 |
235454.55 |
107200.49 |
| 43 |
7263.13 |
5033.22 |
2229.91 |
198931.82 |
113382.77 |
7666.29 |
5606.06 |
2060.23 |
241060.61 |
109260.72 |
| 44 |
7263.13 |
5053.77 |
2209.36 |
203985.59 |
115592.13 |
7643.40 |
5606.06 |
2037.34 |
246666.67 |
111298.06 |
| 45 |
7263.13 |
5074.40 |
2188.73 |
209060.00 |
117780.85 |
7620.51 |
5606.06 |
2014.44 |
252272.73 |
113312.50 |
| 46 |
7263.13 |
5095.13 |
2168.01 |
214155.12 |
119948.86 |
7597.61 |
5606.06 |
1991.55 |
257878.79 |
115304.05 |
| 47 |
7263.13 |
5115.93 |
2147.20 |
219271.05 |
122096.06 |
7574.72 |
5606.06 |
1968.66 |
263484.85 |
117272.71 |
| 48 |
7263.13 |
5136.82 |
2126.31 |
224407.87 |
124222.37 |
7551.83 |
5606.06 |
1945.77 |
269090.91 |
119218.48 |
| 第5年 |
49 |
7263.13 |
5157.80 |
2105.33 |
229565.67 |
126327.70 |
7528.94 |
5606.06 |
1922.88 |
274696.97 |
121141.36 |
| 50 |
7263.13 |
5178.86 |
2084.27 |
234744.52 |
128411.98 |
7506.05 |
5606.06 |
1899.99 |
280303.03 |
123041.35 |
| 51 |
7263.13 |
5200.00 |
2063.13 |
239944.53 |
130475.10 |
7483.16 |
5606.06 |
1877.10 |
285909.09 |
124918.45 |
| 52 |
7263.13 |
5221.24 |
2041.89 |
245165.76 |
132517.00 |
7460.27 |
5606.06 |
1854.20 |
291515.15 |
126772.65 |
| 53 |
7263.13 |
5242.56 |
2020.57 |
250408.32 |
134537.57 |
7437.37 |
5606.06 |
1831.31 |
297121.21 |
128603.96 |
| 54 |
7263.13 |
5263.96 |
1999.17 |
255672.29 |
136536.74 |
7414.48 |
5606.06 |
1808.42 |
302727.27 |
130412.39 |
| 55 |
7263.13 |
5285.46 |
1977.67 |
260957.74 |
138514.41 |
7391.59 |
5606.06 |
1785.53 |
308333.33 |
132197.92 |
| 56 |
7263.13 |
5307.04 |
1956.09 |
266264.79 |
140470.50 |
7368.70 |
5606.06 |
1762.64 |
313939.39 |
133960.56 |
| 57 |
7263.13 |
5328.71 |
1934.42 |
271593.50 |
142404.91 |
7345.81 |
5606.06 |
1739.75 |
319545.45 |
135700.30 |
| 58 |
7263.13 |
5350.47 |
1912.66 |
276943.97 |
144317.57 |
7322.92 |
5606.06 |
1716.86 |
325151.52 |
137417.16 |
| 59 |
7263.13 |
5372.32 |
1890.81 |
282316.28 |
146208.39 |
7300.03 |
5606.06 |
1693.96 |
330757.58 |
139111.12 |
| 60 |
7263.13 |
5394.25 |
1868.88 |
287710.54 |
148077.26 |
7277.13 |
5606.06 |
1671.07 |
336363.64 |
140782.20 |
| 第6年 |
61 |
7263.13 |
5416.28 |
1846.85 |
293126.82 |
149924.11 |
7254.24 |
5606.06 |
1648.18 |
341969.70 |
142430.38 |
| 62 |
7263.13 |
5438.40 |
1824.73 |
298565.22 |
151748.84 |
7231.35 |
5606.06 |
1625.29 |
347575.76 |
144055.67 |
| 63 |
7263.13 |
5460.60 |
1802.53 |
304025.82 |
153551.37 |
7208.46 |
5606.06 |
1602.40 |
353181.82 |
145658.07 |
| 64 |
7263.13 |
5482.90 |
1780.23 |
309508.73 |
155331.60 |
7185.57 |
5606.06 |
1579.51 |
358787.88 |
147237.58 |
| 65 |
7263.13 |
5505.29 |
1757.84 |
315014.02 |
157089.44 |
7162.68 |
5606.06 |
1556.62 |
364393.94 |
148794.19 |
| 66 |
7263.13 |
5527.77 |
1735.36 |
320541.79 |
158824.79 |
7139.79 |
5606.06 |
1533.72 |
370000.00 |
150327.92 |
| 67 |
7263.13 |
5550.34 |
1712.79 |
326092.13 |
160537.58 |
7116.89 |
5606.06 |
1510.83 |
375606.06 |
151838.75 |
| 68 |
7263.13 |
5573.01 |
1690.12 |
331665.13 |
162227.71 |
7094.00 |
5606.06 |
1487.94 |
381212.12 |
153326.69 |
| 69 |
7263.13 |
5595.76 |
1667.37 |
337260.90 |
163895.07 |
7071.11 |
5606.06 |
1465.05 |
386818.18 |
154791.74 |
| 70 |
7263.13 |
5618.61 |
1644.52 |
342879.51 |
165539.59 |
7048.22 |
5606.06 |
1442.16 |
392424.24 |
156233.90 |
| 71 |
7263.13 |
5641.55 |
1621.58 |
348521.06 |
167161.17 |
7025.33 |
5606.06 |
1419.27 |
398030.30 |
157653.17 |
| 72 |
7263.13 |
5664.59 |
1598.54 |
354185.66 |
168759.71 |
7002.44 |
5606.06 |
1396.38 |
403636.36 |
159049.55 |
| 第7年 |
73 |
7263.13 |
5687.72 |
1575.41 |
359873.38 |
170335.11 |
6979.55 |
5606.06 |
1373.48 |
409242.42 |
160423.03 |
| 74 |
7263.13 |
5710.95 |
1552.18 |
365584.32 |
171887.30 |
6956.65 |
5606.06 |
1350.59 |
414848.48 |
161773.62 |
| 75 |
7263.13 |
5734.27 |
1528.86 |
371318.59 |
173416.16 |
6933.76 |
5606.06 |
1327.70 |
420454.55 |
163101.33 |
| 76 |
7263.13 |
5757.68 |
1505.45 |
377076.27 |
174921.61 |
6910.87 |
5606.06 |
1304.81 |
426060.61 |
164406.14 |
| 77 |
7263.13 |
5781.19 |
1481.94 |
382857.46 |
176403.55 |
6887.98 |
5606.06 |
1281.92 |
431666.67 |
165688.06 |
| 78 |
7263.13 |
5804.80 |
1458.33 |
388662.26 |
177861.88 |
6865.09 |
5606.06 |
1259.03 |
437272.73 |
166947.08 |
| 79 |
7263.13 |
5828.50 |
1434.63 |
394490.76 |
179296.51 |
6842.20 |
5606.06 |
1236.14 |
442878.79 |
168183.22 |
| 80 |
7263.13 |
5852.30 |
1410.83 |
400343.06 |
180707.34 |
6819.31 |
5606.06 |
1213.24 |
448484.85 |
169396.46 |
| 81 |
7263.13 |
5876.20 |
1386.93 |
406219.26 |
182094.27 |
6796.41 |
5606.06 |
1190.35 |
454090.91 |
170586.82 |
| 82 |
7263.13 |
5900.19 |
1362.94 |
412119.45 |
183457.21 |
6773.52 |
5606.06 |
1167.46 |
459696.97 |
171754.28 |
| 83 |
7263.13 |
5924.28 |
1338.85 |
418043.73 |
184796.06 |
6750.63 |
5606.06 |
1144.57 |
465303.03 |
172898.85 |
| 84 |
7263.13 |
5948.48 |
1314.65 |
423992.21 |
186110.71 |
6727.74 |
5606.06 |
1121.68 |
470909.09 |
174020.53 |
| 第8年 |
85 |
7263.13 |
5972.76 |
1290.37 |
429964.98 |
187401.08 |
6704.85 |
5606.06 |
1098.79 |
476515.15 |
175119.32 |
| 86 |
7263.13 |
5997.15 |
1265.98 |
435962.13 |
188667.05 |
6681.96 |
5606.06 |
1075.90 |
482121.21 |
176195.21 |
| 87 |
7263.13 |
6021.64 |
1241.49 |
441983.77 |
189908.54 |
6659.07 |
5606.06 |
1053.01 |
487727.27 |
177248.22 |
| 88 |
7263.13 |
6046.23 |
1216.90 |
448030.00 |
191125.44 |
6636.17 |
5606.06 |
1030.11 |
493333.33 |
178278.33 |
| 89 |
7263.13 |
6070.92 |
1192.21 |
454100.92 |
192317.65 |
6613.28 |
5606.06 |
1007.22 |
498939.39 |
179285.56 |
| 90 |
7263.13 |
6095.71 |
1167.42 |
460196.63 |
193485.07 |
6590.39 |
5606.06 |
984.33 |
504545.45 |
180269.89 |
| 91 |
7263.13 |
6120.60 |
1142.53 |
466317.23 |
194627.60 |
6567.50 |
5606.06 |
961.44 |
510151.52 |
181231.33 |
| 92 |
7263.13 |
6145.59 |
1117.54 |
472462.82 |
195745.14 |
6544.61 |
5606.06 |
938.55 |
515757.58 |
182169.87 |
| 93 |
7263.13 |
6170.69 |
1092.44 |
478633.51 |
196837.58 |
6521.72 |
5606.06 |
915.66 |
521363.64 |
183085.53 |
| 94 |
7263.13 |
6195.88 |
1067.25 |
484829.39 |
197904.83 |
6498.83 |
5606.06 |
892.77 |
526969.70 |
183978.30 |
| 95 |
7263.13 |
6221.18 |
1041.95 |
491050.57 |
198946.78 |
6475.93 |
5606.06 |
869.87 |
532575.76 |
184848.17 |
| 96 |
7263.13 |
6246.59 |
1016.54 |
497297.16 |
199963.32 |
6453.04 |
5606.06 |
846.98 |
538181.82 |
185695.15 |
| 第9年 |
97 |
7263.13 |
6272.09 |
991.04 |
503569.25 |
200954.36 |
6430.15 |
5606.06 |
824.09 |
543787.88 |
186519.24 |
| 98 |
7263.13 |
6297.70 |
965.43 |
509866.96 |
201919.78 |
6407.26 |
5606.06 |
801.20 |
549393.94 |
187320.44 |
| 99 |
7263.13 |
6323.42 |
939.71 |
516190.38 |
202859.49 |
6384.37 |
5606.06 |
778.31 |
555000.00 |
188098.75 |
| 100 |
7263.13 |
6349.24 |
913.89 |
522539.62 |
203773.38 |
6361.48 |
5606.06 |
755.42 |
560606.06 |
188854.17 |
| 101 |
7263.13 |
6375.17 |
887.96 |
528914.79 |
204661.35 |
6338.59 |
5606.06 |
732.53 |
566212.12 |
189586.69 |
| 102 |
7263.13 |
6401.20 |
861.93 |
535315.98 |
205523.28 |
6315.69 |
5606.06 |
709.63 |
571818.18 |
190296.33 |
| 103 |
7263.13 |
6427.34 |
835.79 |
541743.32 |
206359.07 |
6292.80 |
5606.06 |
686.74 |
577424.24 |
190983.07 |
| 104 |
7263.13 |
6453.58 |
809.55 |
548196.90 |
207168.62 |
6269.91 |
5606.06 |
663.85 |
583030.30 |
191646.92 |
| 105 |
7263.13 |
6479.93 |
783.20 |
554676.84 |
207951.81 |
6247.02 |
5606.06 |
640.96 |
588636.36 |
192287.88 |
| 106 |
7263.13 |
6506.39 |
756.74 |
561183.23 |
208708.55 |
6224.13 |
5606.06 |
618.07 |
594242.42 |
192905.95 |
| 107 |
7263.13 |
6532.96 |
730.17 |
567716.19 |
209438.72 |
6201.24 |
5606.06 |
595.18 |
599848.48 |
193501.12 |
| 108 |
7263.13 |
6559.64 |
703.49 |
574275.83 |
210142.21 |
6178.35 |
5606.06 |
572.29 |
605454.55 |
194073.41 |
| 第10年 |
109 |
7263.13 |
6586.42 |
676.71 |
580862.25 |
210818.92 |
6155.45 |
5606.06 |
549.39 |
611060.61 |
194622.80 |
| 110 |
7263.13 |
6613.32 |
649.81 |
587475.57 |
211468.73 |
6132.56 |
5606.06 |
526.50 |
616666.67 |
195149.31 |
| 111 |
7263.13 |
6640.32 |
622.81 |
594115.89 |
212091.54 |
6109.67 |
5606.06 |
503.61 |
622272.73 |
195652.92 |
| 112 |
7263.13 |
6667.44 |
595.69 |
600783.33 |
212687.23 |
6086.78 |
5606.06 |
480.72 |
627878.79 |
196133.64 |
| 113 |
7263.13 |
6694.66 |
568.47 |
607477.99 |
213255.70 |
6063.89 |
5606.06 |
457.83 |
633484.85 |
196591.46 |
| 114 |
7263.13 |
6722.00 |
541.13 |
614199.99 |
213796.83 |
6041.00 |
5606.06 |
434.94 |
639090.91 |
197026.40 |
| 115 |
7263.13 |
6749.45 |
513.68 |
620949.44 |
214310.51 |
6018.11 |
5606.06 |
412.05 |
644696.97 |
197438.45 |
| 116 |
7263.13 |
6777.01 |
486.12 |
627726.44 |
214796.64 |
5995.21 |
5606.06 |
389.15 |
650303.03 |
197827.60 |
| 117 |
7263.13 |
6804.68 |
458.45 |
634531.12 |
215255.09 |
5972.32 |
5606.06 |
366.26 |
655909.09 |
198193.86 |
| 118 |
7263.13 |
6832.47 |
430.66 |
641363.59 |
215685.75 |
5949.43 |
5606.06 |
343.37 |
661515.15 |
198537.23 |
| 119 |
7263.13 |
6860.36 |
402.77 |
648223.95 |
216088.52 |
5926.54 |
5606.06 |
320.48 |
667121.21 |
198857.71 |
| 120 |
7263.13 |
6888.38 |
374.75 |
655112.33 |
216463.27 |
5903.65 |
5606.06 |
297.59 |
672727.27 |
199155.30 |
| 第11年 |
121 |
7263.13 |
6916.51 |
346.62 |
662028.84 |
216809.90 |
5880.76 |
5606.06 |
274.70 |
678333.33 |
199430.00 |
| 122 |
7263.13 |
6944.75 |
318.38 |
668973.58 |
217128.28 |
5857.87 |
5606.06 |
251.81 |
683939.39 |
199681.81 |
| 123 |
7263.13 |
6973.11 |
290.02 |
675946.69 |
217418.30 |
5834.97 |
5606.06 |
228.91 |
689545.45 |
199910.72 |
| 124 |
7263.13 |
7001.58 |
261.55 |
682948.27 |
217679.85 |
5812.08 |
5606.06 |
206.02 |
695151.52 |
200116.74 |
| 125 |
7263.13 |
7030.17 |
232.96 |
689978.44 |
217912.81 |
5789.19 |
5606.06 |
183.13 |
700757.58 |
200299.87 |
| 126 |
7263.13 |
7058.88 |
204.25 |
697037.31 |
218117.07 |
5766.30 |
5606.06 |
160.24 |
706363.64 |
200460.11 |
| 127 |
7263.13 |
7087.70 |
175.43 |
704125.01 |
218292.50 |
5743.41 |
5606.06 |
137.35 |
711969.70 |
200597.46 |
| 128 |
7263.13 |
7116.64 |
146.49 |
711241.65 |
218438.99 |
5720.52 |
5606.06 |
114.46 |
717575.76 |
200711.92 |
| 129 |
7263.13 |
7145.70 |
117.43 |
718387.35 |
218556.42 |
5697.63 |
5606.06 |
91.57 |
723181.82 |
200803.48 |
| 130 |
7263.13 |
7174.88 |
88.25 |
725562.23 |
218644.67 |
5674.73 |
5606.06 |
68.67 |
728787.88 |
200872.16 |
| 131 |
7263.13 |
7204.18 |
58.95 |
732766.41 |
218703.63 |
5651.84 |
5606.06 |
45.78 |
734393.94 |
200917.94 |
| 132 |
7263.13 |
7233.59 |
29.54 |
740000.00 |
218733.16 |
5628.95 |
5606.06 |
22.89 |
740000.00 |
200940.83 |
|
汇总:
|
等额本息
总利息:218733.16元 总还款:958733.16元
|
等额本金
总利息:200940.83元 总还款:940940.83元
|
|
年利率为:4.90%,折扣: 不打折,贷款:74.0万,
分132期(11年), 等额本息比等额本金多:17792.33元。
|
注意! 因为实际贷款率每年会变化调整,所以以上数据仅供参考。。