| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
8003.80 |
4856.72 |
3147.08 |
4856.72 |
3147.08 |
9434.96 |
6287.88 |
3147.08 |
6287.88 |
3147.08 |
| 2 |
8003.80 |
4875.14 |
3128.67 |
9731.86 |
6275.75 |
9411.12 |
6287.88 |
3123.24 |
12575.76 |
6270.33 |
| 3 |
8003.80 |
4893.62 |
3110.18 |
14625.48 |
9385.93 |
9387.28 |
6287.88 |
3099.40 |
18863.64 |
9369.73 |
| 4 |
8003.80 |
4912.17 |
3091.63 |
19537.65 |
12477.56 |
9363.44 |
6287.88 |
3075.56 |
25151.52 |
12445.28 |
| 5 |
8003.80 |
4930.80 |
3073.00 |
24468.45 |
15550.57 |
9339.60 |
6287.88 |
3051.72 |
31439.39 |
15497.00 |
| 6 |
8003.80 |
4949.50 |
3054.31 |
29417.95 |
18604.87 |
9315.75 |
6287.88 |
3027.88 |
37727.27 |
18524.88 |
| 7 |
8003.80 |
4968.26 |
3035.54 |
34386.21 |
21640.41 |
9291.91 |
6287.88 |
3004.03 |
44015.15 |
21528.91 |
| 8 |
8003.80 |
4987.10 |
3016.70 |
39373.31 |
24657.12 |
9268.07 |
6287.88 |
2980.19 |
50303.03 |
24509.10 |
| 9 |
8003.80 |
5006.01 |
2997.79 |
44379.32 |
27654.91 |
9244.23 |
6287.88 |
2956.35 |
56590.91 |
27465.45 |
| 10 |
8003.80 |
5024.99 |
2978.81 |
49404.31 |
30633.72 |
9220.39 |
6287.88 |
2932.51 |
62878.79 |
30397.96 |
| 11 |
8003.80 |
5044.04 |
2959.76 |
54448.36 |
33593.48 |
9196.55 |
6287.88 |
2908.67 |
69166.67 |
33306.63 |
| 12 |
8003.80 |
5063.17 |
2940.63 |
59511.53 |
36534.11 |
9172.71 |
6287.88 |
2884.83 |
75454.55 |
36191.46 |
| 第2年 |
13 |
8003.80 |
5082.37 |
2921.44 |
64593.90 |
39455.55 |
9148.86 |
6287.88 |
2860.98 |
81742.42 |
39052.44 |
| 14 |
8003.80 |
5101.64 |
2902.16 |
69695.53 |
42357.71 |
9125.02 |
6287.88 |
2837.14 |
88030.30 |
41889.59 |
| 15 |
8003.80 |
5120.98 |
2882.82 |
74816.52 |
45240.53 |
9101.18 |
6287.88 |
2813.30 |
94318.18 |
44702.89 |
| 16 |
8003.80 |
5140.40 |
2863.40 |
79956.92 |
48103.94 |
9077.34 |
6287.88 |
2789.46 |
100606.06 |
47492.35 |
| 17 |
8003.80 |
5159.89 |
2843.91 |
85116.81 |
50947.85 |
9053.50 |
6287.88 |
2765.62 |
106893.94 |
50257.97 |
| 18 |
8003.80 |
5179.45 |
2824.35 |
90296.26 |
53772.20 |
9029.66 |
6287.88 |
2741.78 |
113181.82 |
52999.74 |
| 19 |
8003.80 |
5199.09 |
2804.71 |
95495.35 |
56576.91 |
9005.81 |
6287.88 |
2717.94 |
119469.70 |
55717.68 |
| 20 |
8003.80 |
5218.81 |
2785.00 |
100714.16 |
59361.91 |
8981.97 |
6287.88 |
2694.09 |
125757.58 |
58411.77 |
| 21 |
8003.80 |
5238.59 |
2765.21 |
105952.76 |
62127.12 |
8958.13 |
6287.88 |
2670.25 |
132045.45 |
61082.03 |
| 22 |
8003.80 |
5258.46 |
2745.35 |
111211.21 |
64872.46 |
8934.29 |
6287.88 |
2646.41 |
138333.33 |
63728.44 |
| 23 |
8003.80 |
5278.40 |
2725.41 |
116489.61 |
67597.87 |
8910.45 |
6287.88 |
2622.57 |
144621.21 |
66351.01 |
| 24 |
8003.80 |
5298.41 |
2705.39 |
121788.02 |
70303.26 |
8886.61 |
6287.88 |
2598.73 |
150909.09 |
68949.73 |
| 第3年 |
25 |
8003.80 |
5318.50 |
2685.30 |
127106.52 |
72988.57 |
8862.77 |
6287.88 |
2574.89 |
157196.97 |
71524.62 |
| 26 |
8003.80 |
5338.67 |
2665.14 |
132445.18 |
75653.70 |
8838.92 |
6287.88 |
2551.04 |
163484.85 |
74075.67 |
| 27 |
8003.80 |
5358.91 |
2644.90 |
137804.09 |
78298.60 |
8815.08 |
6287.88 |
2527.20 |
169772.73 |
76602.87 |
| 28 |
8003.80 |
5379.23 |
2624.58 |
143183.32 |
80923.18 |
8791.24 |
6287.88 |
2503.36 |
176060.61 |
79106.23 |
| 29 |
8003.80 |
5399.62 |
2604.18 |
148582.94 |
83527.36 |
8767.40 |
6287.88 |
2479.52 |
182348.48 |
81585.75 |
| 30 |
8003.80 |
5420.10 |
2583.71 |
154003.04 |
86111.06 |
8743.56 |
6287.88 |
2455.68 |
188636.36 |
84041.43 |
| 31 |
8003.80 |
5440.65 |
2563.16 |
159443.69 |
88674.22 |
8719.72 |
6287.88 |
2431.84 |
194924.24 |
86473.27 |
| 32 |
8003.80 |
5461.28 |
2542.53 |
164904.97 |
91216.74 |
8695.87 |
6287.88 |
2408.00 |
201212.12 |
88881.26 |
| 33 |
8003.80 |
5481.98 |
2521.82 |
170386.95 |
93738.56 |
8672.03 |
6287.88 |
2384.15 |
207500.00 |
91265.42 |
| 34 |
8003.80 |
5502.77 |
2501.03 |
175889.72 |
96239.59 |
8648.19 |
6287.88 |
2360.31 |
213787.88 |
93625.73 |
| 35 |
8003.80 |
5523.64 |
2480.17 |
181413.36 |
98719.76 |
8624.35 |
6287.88 |
2336.47 |
220075.76 |
95962.20 |
| 36 |
8003.80 |
5544.58 |
2459.22 |
186957.94 |
101178.99 |
8600.51 |
6287.88 |
2312.63 |
226363.64 |
98274.83 |
| 第4年 |
37 |
8003.80 |
5565.60 |
2438.20 |
192523.54 |
103617.19 |
8576.67 |
6287.88 |
2288.79 |
232651.52 |
100563.62 |
| 38 |
8003.80 |
5586.71 |
2417.10 |
198110.24 |
106034.29 |
8552.83 |
6287.88 |
2264.95 |
238939.39 |
102828.56 |
| 39 |
8003.80 |
5607.89 |
2395.92 |
203718.13 |
108430.20 |
8528.98 |
6287.88 |
2241.10 |
245227.27 |
105069.67 |
| 40 |
8003.80 |
5629.15 |
2374.65 |
209347.28 |
110804.85 |
8505.14 |
6287.88 |
2217.26 |
251515.15 |
107286.93 |
| 41 |
8003.80 |
5650.50 |
2353.31 |
214997.78 |
113158.16 |
8481.30 |
6287.88 |
2193.42 |
257803.03 |
109480.35 |
| 42 |
8003.80 |
5671.92 |
2331.88 |
220669.70 |
115490.05 |
8457.46 |
6287.88 |
2169.58 |
264090.91 |
111649.93 |
| 43 |
8003.80 |
5693.43 |
2310.38 |
226363.12 |
117800.42 |
8433.62 |
6287.88 |
2145.74 |
270378.79 |
113795.67 |
| 44 |
8003.80 |
5715.01 |
2288.79 |
232078.14 |
120089.21 |
8409.78 |
6287.88 |
2121.90 |
276666.67 |
115917.57 |
| 45 |
8003.80 |
5736.68 |
2267.12 |
237814.82 |
122356.33 |
8385.93 |
6287.88 |
2098.06 |
282954.55 |
118015.63 |
| 46 |
8003.80 |
5758.43 |
2245.37 |
243573.25 |
124601.70 |
8362.09 |
6287.88 |
2074.21 |
289242.42 |
120089.84 |
| 47 |
8003.80 |
5780.27 |
2223.53 |
249353.52 |
126825.24 |
8338.25 |
6287.88 |
2050.37 |
295530.30 |
122140.21 |
| 48 |
8003.80 |
5802.19 |
2201.62 |
255155.71 |
129026.85 |
8314.41 |
6287.88 |
2026.53 |
301818.18 |
124166.74 |
| 第5年 |
49 |
8003.80 |
5824.19 |
2179.62 |
260979.89 |
131206.47 |
8290.57 |
6287.88 |
2002.69 |
308106.06 |
126169.43 |
| 50 |
8003.80 |
5846.27 |
2157.53 |
266826.16 |
133364.01 |
8266.73 |
6287.88 |
1978.85 |
314393.94 |
128148.28 |
| 51 |
8003.80 |
5868.44 |
2135.37 |
272694.60 |
135499.37 |
8242.89 |
6287.88 |
1955.01 |
320681.82 |
130103.29 |
| 52 |
8003.80 |
5890.69 |
2113.12 |
278585.29 |
137612.49 |
8219.04 |
6287.88 |
1931.16 |
326969.70 |
132034.45 |
| 53 |
8003.80 |
5913.02 |
2090.78 |
284498.31 |
139703.27 |
8195.20 |
6287.88 |
1907.32 |
333257.58 |
133941.77 |
| 54 |
8003.80 |
5935.44 |
2068.36 |
290433.75 |
141771.63 |
8171.36 |
6287.88 |
1883.48 |
339545.45 |
135825.26 |
| 55 |
8003.80 |
5957.95 |
2045.86 |
296391.70 |
143817.49 |
8147.52 |
6287.88 |
1859.64 |
345833.33 |
137684.90 |
| 56 |
8003.80 |
5980.54 |
2023.26 |
302372.24 |
145840.75 |
8123.68 |
6287.88 |
1835.80 |
352121.21 |
139520.69 |
| 57 |
8003.80 |
6003.21 |
2000.59 |
308375.45 |
147841.34 |
8099.84 |
6287.88 |
1811.96 |
358409.09 |
141332.65 |
| 58 |
8003.80 |
6025.98 |
1977.83 |
314401.43 |
149819.17 |
8075.99 |
6287.88 |
1788.12 |
364696.97 |
143120.77 |
| 59 |
8003.80 |
6048.83 |
1954.98 |
320450.26 |
151774.15 |
8052.15 |
6287.88 |
1764.27 |
370984.85 |
144885.04 |
| 60 |
8003.80 |
6071.76 |
1932.04 |
326522.02 |
153706.19 |
8028.31 |
6287.88 |
1740.43 |
377272.73 |
146625.47 |
| 第6年 |
61 |
8003.80 |
6094.78 |
1909.02 |
332616.80 |
155615.21 |
8004.47 |
6287.88 |
1716.59 |
383560.61 |
148342.06 |
| 62 |
8003.80 |
6117.89 |
1885.91 |
338734.69 |
157501.12 |
7980.63 |
6287.88 |
1692.75 |
389848.48 |
150034.81 |
| 63 |
8003.80 |
6141.09 |
1862.71 |
344875.78 |
159363.83 |
7956.79 |
6287.88 |
1668.91 |
396136.36 |
151703.72 |
| 64 |
8003.80 |
6164.37 |
1839.43 |
351040.15 |
161203.26 |
7932.95 |
6287.88 |
1645.07 |
402424.24 |
153348.79 |
| 65 |
8003.80 |
6187.75 |
1816.06 |
357227.90 |
163019.32 |
7909.10 |
6287.88 |
1621.22 |
408712.12 |
154970.01 |
| 66 |
8003.80 |
6211.21 |
1792.59 |
363439.11 |
164811.91 |
7885.26 |
6287.88 |
1597.38 |
415000.00 |
156567.40 |
| 67 |
8003.80 |
6234.76 |
1769.04 |
369673.87 |
166580.96 |
7861.42 |
6287.88 |
1573.54 |
421287.88 |
158140.94 |
| 68 |
8003.80 |
6258.40 |
1745.40 |
375932.27 |
168326.36 |
7837.58 |
6287.88 |
1549.70 |
427575.76 |
159690.64 |
| 69 |
8003.80 |
6282.13 |
1721.67 |
382214.40 |
170048.03 |
7813.74 |
6287.88 |
1525.86 |
433863.64 |
161216.50 |
| 70 |
8003.80 |
6305.95 |
1697.85 |
388520.35 |
171745.89 |
7789.90 |
6287.88 |
1502.02 |
440151.52 |
162718.51 |
| 71 |
8003.80 |
6329.86 |
1673.94 |
394850.21 |
173419.83 |
7766.05 |
6287.88 |
1478.18 |
446439.39 |
164196.69 |
| 72 |
8003.80 |
6353.86 |
1649.94 |
401204.07 |
175069.77 |
7742.21 |
6287.88 |
1454.33 |
452727.27 |
165651.02 |
| 第7年 |
73 |
8003.80 |
6377.95 |
1625.85 |
407582.02 |
176695.63 |
7718.37 |
6287.88 |
1430.49 |
459015.15 |
167081.52 |
| 74 |
8003.80 |
6402.14 |
1601.67 |
413984.16 |
178297.29 |
7694.53 |
6287.88 |
1406.65 |
465303.03 |
168488.17 |
| 75 |
8003.80 |
6426.41 |
1577.39 |
420410.57 |
179874.69 |
7670.69 |
6287.88 |
1382.81 |
471590.91 |
169870.98 |
| 76 |
8003.80 |
6450.78 |
1553.03 |
426861.34 |
181427.71 |
7646.85 |
6287.88 |
1358.97 |
477878.79 |
171229.94 |
| 77 |
8003.80 |
6475.24 |
1528.57 |
433336.58 |
182956.28 |
7623.01 |
6287.88 |
1335.13 |
484166.67 |
172565.07 |
| 78 |
8003.80 |
6499.79 |
1504.02 |
439836.37 |
184460.30 |
7599.16 |
6287.88 |
1311.28 |
490454.55 |
173876.35 |
| 79 |
8003.80 |
6524.43 |
1479.37 |
446360.80 |
185939.67 |
7575.32 |
6287.88 |
1287.44 |
496742.42 |
175163.80 |
| 80 |
8003.80 |
6549.17 |
1454.63 |
452909.97 |
187394.30 |
7551.48 |
6287.88 |
1263.60 |
503030.30 |
176427.40 |
| 81 |
8003.80 |
6574.00 |
1429.80 |
459483.98 |
188824.10 |
7527.64 |
6287.88 |
1239.76 |
509318.18 |
177667.16 |
| 82 |
8003.80 |
6598.93 |
1404.87 |
466082.91 |
190228.97 |
7503.80 |
6287.88 |
1215.92 |
515606.06 |
178883.08 |
| 83 |
8003.80 |
6623.95 |
1379.85 |
472706.86 |
191608.82 |
7479.96 |
6287.88 |
1192.08 |
521893.94 |
180075.15 |
| 84 |
8003.80 |
6649.07 |
1354.74 |
479355.92 |
192963.56 |
7456.11 |
6287.88 |
1168.24 |
528181.82 |
181243.39 |
| 第8年 |
85 |
8003.80 |
6674.28 |
1329.53 |
486030.20 |
194293.09 |
7432.27 |
6287.88 |
1144.39 |
534469.70 |
182387.78 |
| 86 |
8003.80 |
6699.58 |
1304.22 |
492729.79 |
195597.31 |
7408.43 |
6287.88 |
1120.55 |
540757.58 |
183508.34 |
| 87 |
8003.80 |
6724.99 |
1278.82 |
499454.77 |
196876.12 |
7384.59 |
6287.88 |
1096.71 |
547045.45 |
184605.05 |
| 88 |
8003.80 |
6750.49 |
1253.32 |
506205.26 |
198129.44 |
7360.75 |
6287.88 |
1072.87 |
553333.33 |
185677.92 |
| 89 |
8003.80 |
6776.08 |
1227.72 |
512981.34 |
199357.16 |
7336.91 |
6287.88 |
1049.03 |
559621.21 |
186726.94 |
| 90 |
8003.80 |
6801.77 |
1202.03 |
519783.12 |
200559.19 |
7313.07 |
6287.88 |
1025.19 |
565909.09 |
187752.13 |
| 91 |
8003.80 |
6827.56 |
1176.24 |
526610.68 |
201735.43 |
7289.22 |
6287.88 |
1001.34 |
572196.97 |
188753.48 |
| 92 |
8003.80 |
6853.45 |
1150.35 |
533464.13 |
202885.78 |
7265.38 |
6287.88 |
977.50 |
578484.85 |
189730.98 |
| 93 |
8003.80 |
6879.44 |
1124.37 |
540343.57 |
204010.14 |
7241.54 |
6287.88 |
953.66 |
584772.73 |
190684.64 |
| 94 |
8003.80 |
6905.52 |
1098.28 |
547249.09 |
205108.43 |
7217.70 |
6287.88 |
929.82 |
591060.61 |
191614.46 |
| 95 |
8003.80 |
6931.71 |
1072.10 |
554180.80 |
206180.52 |
7193.86 |
6287.88 |
905.98 |
597348.48 |
192520.44 |
| 96 |
8003.80 |
6957.99 |
1045.81 |
561138.79 |
207226.34 |
7170.02 |
6287.88 |
882.14 |
603636.36 |
193402.58 |
| 第9年 |
97 |
8003.80 |
6984.37 |
1019.43 |
568123.16 |
208245.77 |
7146.17 |
6287.88 |
858.30 |
609924.24 |
194260.87 |
| 98 |
8003.80 |
7010.85 |
992.95 |
575134.01 |
209238.72 |
7122.33 |
6287.88 |
834.45 |
616212.12 |
195095.33 |
| 99 |
8003.80 |
7037.44 |
966.37 |
582171.45 |
210205.09 |
7098.49 |
6287.88 |
810.61 |
622500.00 |
195905.94 |
| 100 |
8003.80 |
7064.12 |
939.68 |
589235.57 |
211144.77 |
7074.65 |
6287.88 |
786.77 |
628787.88 |
196692.71 |
| 101 |
8003.80 |
7090.90 |
912.90 |
596326.48 |
212057.67 |
7050.81 |
6287.88 |
762.93 |
635075.76 |
197455.64 |
| 102 |
8003.80 |
7117.79 |
886.01 |
603444.27 |
212943.68 |
7026.97 |
6287.88 |
739.09 |
641363.64 |
198194.73 |
| 103 |
8003.80 |
7144.78 |
859.02 |
610589.05 |
213802.70 |
7003.13 |
6287.88 |
715.25 |
647651.52 |
198909.97 |
| 104 |
8003.80 |
7171.87 |
831.93 |
617760.92 |
214634.64 |
6979.28 |
6287.88 |
691.40 |
653939.39 |
199601.38 |
| 105 |
8003.80 |
7199.06 |
804.74 |
624959.98 |
215439.38 |
6955.44 |
6287.88 |
667.56 |
660227.27 |
200268.94 |
| 106 |
8003.80 |
7226.36 |
777.44 |
632186.34 |
216216.82 |
6931.60 |
6287.88 |
643.72 |
666515.15 |
200912.66 |
| 107 |
8003.80 |
7253.76 |
750.04 |
639440.10 |
216966.86 |
6907.76 |
6287.88 |
619.88 |
672803.03 |
201532.54 |
| 108 |
8003.80 |
7281.26 |
722.54 |
646721.36 |
217689.40 |
6883.92 |
6287.88 |
596.04 |
679090.91 |
202128.58 |
| 第10年 |
109 |
8003.80 |
7308.87 |
694.93 |
654030.24 |
218384.33 |
6860.08 |
6287.88 |
572.20 |
685378.79 |
202700.78 |
| 110 |
8003.80 |
7336.58 |
667.22 |
661366.82 |
219051.55 |
6836.23 |
6287.88 |
548.36 |
691666.67 |
203249.13 |
| 111 |
8003.80 |
7364.40 |
639.40 |
668731.22 |
219690.95 |
6812.39 |
6287.88 |
524.51 |
697954.55 |
203773.65 |
| 112 |
8003.80 |
7392.33 |
611.48 |
676123.55 |
220302.43 |
6788.55 |
6287.88 |
500.67 |
704242.42 |
204274.32 |
| 113 |
8003.80 |
7420.36 |
583.45 |
683543.90 |
220885.88 |
6764.71 |
6287.88 |
476.83 |
710530.30 |
204751.15 |
| 114 |
8003.80 |
7448.49 |
555.31 |
690992.40 |
221441.19 |
6740.87 |
6287.88 |
452.99 |
716818.18 |
205204.14 |
| 115 |
8003.80 |
7476.73 |
527.07 |
698469.13 |
221968.26 |
6717.03 |
6287.88 |
429.15 |
723106.06 |
205633.29 |
| 116 |
8003.80 |
7505.08 |
498.72 |
705974.21 |
222466.98 |
6693.18 |
6287.88 |
405.31 |
729393.94 |
206038.59 |
| 117 |
8003.80 |
7533.54 |
470.26 |
713507.75 |
222937.25 |
6669.34 |
6287.88 |
381.46 |
735681.82 |
206420.06 |
| 118 |
8003.80 |
7562.10 |
441.70 |
721069.85 |
223378.95 |
6645.50 |
6287.88 |
357.62 |
741969.70 |
206777.68 |
| 119 |
8003.80 |
7590.78 |
413.03 |
728660.63 |
223791.98 |
6621.66 |
6287.88 |
333.78 |
748257.58 |
207111.46 |
| 120 |
8003.80 |
7619.56 |
384.25 |
736280.19 |
224176.22 |
6597.82 |
6287.88 |
309.94 |
754545.45 |
207421.40 |
| 第11年 |
121 |
8003.80 |
7648.45 |
355.35 |
743928.64 |
224531.57 |
6573.98 |
6287.88 |
286.10 |
760833.33 |
207707.50 |
| 122 |
8003.80 |
7677.45 |
326.35 |
751606.09 |
224857.93 |
6550.14 |
6287.88 |
262.26 |
767121.21 |
207969.76 |
| 123 |
8003.80 |
7706.56 |
297.24 |
759312.65 |
225155.17 |
6526.29 |
6287.88 |
238.42 |
773409.09 |
208208.17 |
| 124 |
8003.80 |
7735.78 |
268.02 |
767048.43 |
225423.20 |
6502.45 |
6287.88 |
214.57 |
779696.97 |
208422.75 |
| 125 |
8003.80 |
7765.11 |
238.69 |
774813.54 |
225661.89 |
6478.61 |
6287.88 |
190.73 |
785984.85 |
208613.48 |
| 126 |
8003.80 |
7794.55 |
209.25 |
782608.09 |
225871.14 |
6454.77 |
6287.88 |
166.89 |
792272.73 |
208780.37 |
| 127 |
8003.80 |
7824.11 |
179.69 |
790432.20 |
226050.83 |
6430.93 |
6287.88 |
143.05 |
798560.61 |
208923.42 |
| 128 |
8003.80 |
7853.78 |
150.03 |
798285.98 |
226200.86 |
6407.09 |
6287.88 |
119.21 |
804848.48 |
209042.63 |
| 129 |
8003.80 |
7883.55 |
120.25 |
806169.53 |
226321.11 |
6383.24 |
6287.88 |
95.37 |
811136.36 |
209137.99 |
| 130 |
8003.80 |
7913.45 |
90.36 |
814082.98 |
226411.46 |
6359.40 |
6287.88 |
71.52 |
817424.24 |
209209.52 |
| 131 |
8003.80 |
7943.45 |
60.35 |
822026.43 |
226471.82 |
6335.56 |
6287.88 |
47.68 |
823712.12 |
209257.20 |
| 132 |
8003.80 |
7973.57 |
30.23 |
830000.00 |
226502.05 |
6311.72 |
6287.88 |
23.84 |
830000.00 |
209281.04 |
|
汇总:
|
等额本息
总利息:226502.05元 总还款:1056502.05元
|
等额本金
总利息:209281.04元 总还款:1039281.04元
|
|
年利率为:4.55%,折扣: 不打折,贷款:83.0万,
分132期(11年), 等额本息比等额本金多:17221.01元。
|
注意! 因为实际贷款率每年会变化调整,所以以上数据仅供参考。。