| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
8554.65 |
5483.40 |
3071.25 |
5483.40 |
3071.25 |
9965.19 |
6893.94 |
3071.25 |
6893.94 |
3071.25 |
| 2 |
8554.65 |
5501.90 |
3052.74 |
10985.30 |
6123.99 |
9941.92 |
6893.94 |
3047.98 |
13787.88 |
6119.23 |
| 3 |
8554.65 |
5520.47 |
3034.17 |
16505.77 |
9158.17 |
9918.66 |
6893.94 |
3024.72 |
20681.82 |
9143.95 |
| 4 |
8554.65 |
5539.10 |
3015.54 |
22044.87 |
12173.71 |
9895.39 |
6893.94 |
3001.45 |
27575.76 |
12145.40 |
| 5 |
8554.65 |
5557.80 |
2996.85 |
27602.67 |
15170.56 |
9872.12 |
6893.94 |
2978.18 |
34469.70 |
15123.58 |
| 6 |
8554.65 |
5576.56 |
2978.09 |
33179.23 |
18148.65 |
9848.85 |
6893.94 |
2954.91 |
41363.64 |
18078.49 |
| 7 |
8554.65 |
5595.38 |
2959.27 |
38774.60 |
21107.92 |
9825.59 |
6893.94 |
2931.65 |
48257.58 |
21010.14 |
| 8 |
8554.65 |
5614.26 |
2940.39 |
44388.86 |
24048.31 |
9802.32 |
6893.94 |
2908.38 |
55151.52 |
23918.52 |
| 9 |
8554.65 |
5633.21 |
2921.44 |
50022.07 |
26969.74 |
9779.05 |
6893.94 |
2885.11 |
62045.45 |
26803.64 |
| 10 |
8554.65 |
5652.22 |
2902.43 |
55674.29 |
29872.17 |
9755.79 |
6893.94 |
2861.85 |
68939.39 |
29665.48 |
| 11 |
8554.65 |
5671.30 |
2883.35 |
61345.59 |
32755.52 |
9732.52 |
6893.94 |
2838.58 |
75833.33 |
32504.06 |
| 12 |
8554.65 |
5690.44 |
2864.21 |
67036.03 |
35619.73 |
9709.25 |
6893.94 |
2815.31 |
82727.27 |
35319.38 |
| 第2年 |
13 |
8554.65 |
5709.64 |
2845.00 |
72745.67 |
38464.73 |
9685.98 |
6893.94 |
2792.05 |
89621.21 |
38111.42 |
| 14 |
8554.65 |
5728.91 |
2825.73 |
78474.58 |
41290.46 |
9662.72 |
6893.94 |
2768.78 |
96515.15 |
40880.20 |
| 15 |
8554.65 |
5748.25 |
2806.40 |
84222.83 |
44096.86 |
9639.45 |
6893.94 |
2745.51 |
103409.09 |
43625.71 |
| 16 |
8554.65 |
5767.65 |
2787.00 |
89990.48 |
46883.86 |
9616.18 |
6893.94 |
2722.24 |
110303.03 |
46347.95 |
| 17 |
8554.65 |
5787.11 |
2767.53 |
95777.59 |
49651.39 |
9592.92 |
6893.94 |
2698.98 |
117196.97 |
49046.93 |
| 18 |
8554.65 |
5806.65 |
2748.00 |
101584.24 |
52399.39 |
9569.65 |
6893.94 |
2675.71 |
124090.91 |
51722.64 |
| 19 |
8554.65 |
5826.24 |
2728.40 |
107410.48 |
55127.80 |
9546.38 |
6893.94 |
2652.44 |
130984.85 |
54375.09 |
| 20 |
8554.65 |
5845.91 |
2708.74 |
113256.39 |
57836.54 |
9523.12 |
6893.94 |
2629.18 |
137878.79 |
57004.26 |
| 21 |
8554.65 |
5865.64 |
2689.01 |
119122.02 |
60525.55 |
9499.85 |
6893.94 |
2605.91 |
144772.73 |
59610.17 |
| 22 |
8554.65 |
5885.43 |
2669.21 |
125007.45 |
63194.76 |
9476.58 |
6893.94 |
2582.64 |
151666.67 |
62192.81 |
| 23 |
8554.65 |
5905.30 |
2649.35 |
130912.75 |
65844.11 |
9453.31 |
6893.94 |
2559.37 |
158560.61 |
64752.19 |
| 24 |
8554.65 |
5925.23 |
2629.42 |
136837.98 |
68473.53 |
9430.05 |
6893.94 |
2536.11 |
165454.55 |
67288.30 |
| 第3年 |
25 |
8554.65 |
5945.22 |
2609.42 |
142783.20 |
71082.95 |
9406.78 |
6893.94 |
2512.84 |
172348.48 |
69801.14 |
| 26 |
8554.65 |
5965.29 |
2589.36 |
148748.49 |
73672.31 |
9383.51 |
6893.94 |
2489.57 |
179242.42 |
72290.71 |
| 27 |
8554.65 |
5985.42 |
2569.22 |
154733.91 |
76241.53 |
9360.25 |
6893.94 |
2466.31 |
186136.36 |
74757.02 |
| 28 |
8554.65 |
6005.62 |
2549.02 |
160739.54 |
78790.55 |
9336.98 |
6893.94 |
2443.04 |
193030.30 |
77200.06 |
| 29 |
8554.65 |
6025.89 |
2528.75 |
166765.43 |
81319.31 |
9313.71 |
6893.94 |
2419.77 |
199924.24 |
79619.83 |
| 30 |
8554.65 |
6046.23 |
2508.42 |
172811.66 |
83827.72 |
9290.45 |
6893.94 |
2396.51 |
206818.18 |
82016.34 |
| 31 |
8554.65 |
6066.64 |
2488.01 |
178878.29 |
86315.74 |
9267.18 |
6893.94 |
2373.24 |
213712.12 |
84389.57 |
| 32 |
8554.65 |
6087.11 |
2467.54 |
184965.40 |
88783.27 |
9243.91 |
6893.94 |
2349.97 |
220606.06 |
86739.55 |
| 33 |
8554.65 |
6107.65 |
2446.99 |
191073.06 |
91230.26 |
9220.64 |
6893.94 |
2326.70 |
227500.00 |
89066.25 |
| 34 |
8554.65 |
6128.27 |
2426.38 |
197201.32 |
93656.64 |
9197.38 |
6893.94 |
2303.44 |
234393.94 |
91369.69 |
| 35 |
8554.65 |
6148.95 |
2405.70 |
203350.28 |
96062.34 |
9174.11 |
6893.94 |
2280.17 |
241287.88 |
93649.86 |
| 36 |
8554.65 |
6169.70 |
2384.94 |
209519.98 |
98447.28 |
9150.84 |
6893.94 |
2256.90 |
248181.82 |
95906.76 |
| 第4年 |
37 |
8554.65 |
6190.53 |
2364.12 |
215710.50 |
100811.40 |
9127.58 |
6893.94 |
2233.64 |
255075.76 |
98140.40 |
| 38 |
8554.65 |
6211.42 |
2343.23 |
221921.92 |
103154.63 |
9104.31 |
6893.94 |
2210.37 |
261969.70 |
100350.77 |
| 39 |
8554.65 |
6232.38 |
2322.26 |
228154.31 |
105476.89 |
9081.04 |
6893.94 |
2187.10 |
268863.64 |
102537.87 |
| 40 |
8554.65 |
6253.42 |
2301.23 |
234407.72 |
107778.12 |
9057.77 |
6893.94 |
2163.84 |
275757.58 |
104701.70 |
| 41 |
8554.65 |
6274.52 |
2280.12 |
240682.25 |
110058.24 |
9034.51 |
6893.94 |
2140.57 |
282651.52 |
106842.27 |
| 42 |
8554.65 |
6295.70 |
2258.95 |
246977.94 |
112317.19 |
9011.24 |
6893.94 |
2117.30 |
289545.45 |
108959.57 |
| 43 |
8554.65 |
6316.95 |
2237.70 |
253294.89 |
114554.89 |
8987.97 |
6893.94 |
2094.03 |
296439.39 |
111053.61 |
| 44 |
8554.65 |
6338.27 |
2216.38 |
259633.16 |
116771.27 |
8964.71 |
6893.94 |
2070.77 |
303333.33 |
113124.38 |
| 45 |
8554.65 |
6359.66 |
2194.99 |
265992.81 |
118966.26 |
8941.44 |
6893.94 |
2047.50 |
310227.27 |
115171.88 |
| 46 |
8554.65 |
6381.12 |
2173.52 |
272373.94 |
121139.78 |
8918.17 |
6893.94 |
2024.23 |
317121.21 |
117196.11 |
| 47 |
8554.65 |
6402.66 |
2151.99 |
278776.59 |
123291.77 |
8894.91 |
6893.94 |
2000.97 |
324015.15 |
119197.07 |
| 48 |
8554.65 |
6424.27 |
2130.38 |
285200.86 |
125422.15 |
8871.64 |
6893.94 |
1977.70 |
330909.09 |
121174.77 |
| 第5年 |
49 |
8554.65 |
6445.95 |
2108.70 |
291646.81 |
127530.85 |
8848.37 |
6893.94 |
1954.43 |
337803.03 |
123129.20 |
| 50 |
8554.65 |
6467.70 |
2086.94 |
298114.51 |
129617.79 |
8825.10 |
6893.94 |
1931.16 |
344696.97 |
125060.37 |
| 51 |
8554.65 |
6489.53 |
2065.11 |
304604.05 |
131682.90 |
8801.84 |
6893.94 |
1907.90 |
351590.91 |
126968.27 |
| 52 |
8554.65 |
6511.43 |
2043.21 |
311115.48 |
133726.11 |
8778.57 |
6893.94 |
1884.63 |
358484.85 |
128852.90 |
| 53 |
8554.65 |
6533.41 |
2021.24 |
317648.89 |
135747.35 |
8755.30 |
6893.94 |
1861.36 |
365378.79 |
130714.26 |
| 54 |
8554.65 |
6555.46 |
1999.18 |
324204.35 |
137746.53 |
8732.04 |
6893.94 |
1838.10 |
372272.73 |
132552.36 |
| 55 |
8554.65 |
6577.59 |
1977.06 |
330781.94 |
139723.59 |
8708.77 |
6893.94 |
1814.83 |
379166.67 |
134367.19 |
| 56 |
8554.65 |
6599.79 |
1954.86 |
337381.72 |
141678.45 |
8685.50 |
6893.94 |
1791.56 |
386060.61 |
136158.75 |
| 57 |
8554.65 |
6622.06 |
1932.59 |
344003.78 |
143611.04 |
8662.23 |
6893.94 |
1768.30 |
392954.55 |
137927.05 |
| 58 |
8554.65 |
6644.41 |
1910.24 |
350648.19 |
145521.28 |
8638.97 |
6893.94 |
1745.03 |
399848.48 |
139672.07 |
| 59 |
8554.65 |
6666.83 |
1887.81 |
357315.03 |
147409.09 |
8615.70 |
6893.94 |
1721.76 |
406742.42 |
141393.84 |
| 60 |
8554.65 |
6689.33 |
1865.31 |
364004.36 |
149274.40 |
8592.43 |
6893.94 |
1698.49 |
413636.36 |
143092.33 |
| 第6年 |
61 |
8554.65 |
6711.91 |
1842.74 |
370716.27 |
151117.14 |
8569.17 |
6893.94 |
1675.23 |
420530.30 |
144767.56 |
| 62 |
8554.65 |
6734.56 |
1820.08 |
377450.84 |
152937.22 |
8545.90 |
6893.94 |
1651.96 |
427424.24 |
146419.52 |
| 63 |
8554.65 |
6757.29 |
1797.35 |
384208.13 |
154734.57 |
8522.63 |
6893.94 |
1628.69 |
434318.18 |
148048.21 |
| 64 |
8554.65 |
6780.10 |
1774.55 |
390988.23 |
156509.12 |
8499.37 |
6893.94 |
1605.43 |
441212.12 |
149653.64 |
| 65 |
8554.65 |
6802.98 |
1751.66 |
397791.21 |
158260.79 |
8476.10 |
6893.94 |
1582.16 |
448106.06 |
151235.80 |
| 66 |
8554.65 |
6825.94 |
1728.70 |
404617.15 |
159989.49 |
8452.83 |
6893.94 |
1558.89 |
455000.00 |
152794.69 |
| 67 |
8554.65 |
6848.98 |
1705.67 |
411466.13 |
161695.16 |
8429.56 |
6893.94 |
1535.63 |
461893.94 |
154330.31 |
| 68 |
8554.65 |
6872.09 |
1682.55 |
418338.22 |
163377.71 |
8406.30 |
6893.94 |
1512.36 |
468787.88 |
155842.67 |
| 69 |
8554.65 |
6895.29 |
1659.36 |
425233.51 |
165037.07 |
8383.03 |
6893.94 |
1489.09 |
475681.82 |
157331.76 |
| 70 |
8554.65 |
6918.56 |
1636.09 |
432152.07 |
166673.16 |
8359.76 |
6893.94 |
1465.82 |
482575.76 |
158797.59 |
| 71 |
8554.65 |
6941.91 |
1612.74 |
439093.98 |
168285.89 |
8336.50 |
6893.94 |
1442.56 |
489469.70 |
160240.14 |
| 72 |
8554.65 |
6965.34 |
1589.31 |
446059.32 |
169875.20 |
8313.23 |
6893.94 |
1419.29 |
496363.64 |
161659.43 |
| 第7年 |
73 |
8554.65 |
6988.85 |
1565.80 |
453048.16 |
171441.00 |
8289.96 |
6893.94 |
1396.02 |
503257.58 |
163055.45 |
| 74 |
8554.65 |
7012.43 |
1542.21 |
460060.60 |
172983.21 |
8266.70 |
6893.94 |
1372.76 |
510151.52 |
164428.21 |
| 75 |
8554.65 |
7036.10 |
1518.55 |
467096.70 |
174501.76 |
8243.43 |
6893.94 |
1349.49 |
517045.45 |
165777.70 |
| 76 |
8554.65 |
7059.85 |
1494.80 |
474156.54 |
175996.56 |
8220.16 |
6893.94 |
1326.22 |
523939.39 |
167103.92 |
| 77 |
8554.65 |
7083.67 |
1470.97 |
481240.22 |
177467.53 |
8196.89 |
6893.94 |
1302.95 |
530833.33 |
168406.88 |
| 78 |
8554.65 |
7107.58 |
1447.06 |
488347.80 |
178914.59 |
8173.63 |
6893.94 |
1279.69 |
537727.27 |
169686.56 |
| 79 |
8554.65 |
7131.57 |
1423.08 |
495479.37 |
180337.67 |
8150.36 |
6893.94 |
1256.42 |
544621.21 |
170942.98 |
| 80 |
8554.65 |
7155.64 |
1399.01 |
502635.01 |
181736.68 |
8127.09 |
6893.94 |
1233.15 |
551515.15 |
172176.14 |
| 81 |
8554.65 |
7179.79 |
1374.86 |
509814.80 |
183111.53 |
8103.83 |
6893.94 |
1209.89 |
558409.09 |
173386.02 |
| 82 |
8554.65 |
7204.02 |
1350.63 |
517018.82 |
184462.16 |
8080.56 |
6893.94 |
1186.62 |
565303.03 |
174572.64 |
| 83 |
8554.65 |
7228.33 |
1326.31 |
524247.15 |
185788.47 |
8057.29 |
6893.94 |
1163.35 |
572196.97 |
175735.99 |
| 84 |
8554.65 |
7252.73 |
1301.92 |
531499.88 |
187090.38 |
8034.02 |
6893.94 |
1140.09 |
579090.91 |
176876.08 |
| 第8年 |
85 |
8554.65 |
7277.21 |
1277.44 |
538777.09 |
188367.82 |
8010.76 |
6893.94 |
1116.82 |
585984.85 |
177992.90 |
| 86 |
8554.65 |
7301.77 |
1252.88 |
546078.86 |
189620.70 |
7987.49 |
6893.94 |
1093.55 |
592878.79 |
179086.45 |
| 87 |
8554.65 |
7326.41 |
1228.23 |
553405.27 |
190848.93 |
7964.22 |
6893.94 |
1070.28 |
599772.73 |
180156.73 |
| 88 |
8554.65 |
7351.14 |
1203.51 |
560756.41 |
192052.44 |
7940.96 |
6893.94 |
1047.02 |
606666.67 |
181203.75 |
| 89 |
8554.65 |
7375.95 |
1178.70 |
568132.36 |
193231.14 |
7917.69 |
6893.94 |
1023.75 |
613560.61 |
182227.50 |
| 90 |
8554.65 |
7400.84 |
1153.80 |
575533.20 |
194384.94 |
7894.42 |
6893.94 |
1000.48 |
620454.55 |
183227.98 |
| 91 |
8554.65 |
7425.82 |
1128.83 |
582959.02 |
195513.77 |
7871.16 |
6893.94 |
977.22 |
627348.48 |
184205.20 |
| 92 |
8554.65 |
7450.88 |
1103.76 |
590409.91 |
196617.53 |
7847.89 |
6893.94 |
953.95 |
634242.42 |
185159.15 |
| 93 |
8554.65 |
7476.03 |
1078.62 |
597885.94 |
197696.15 |
7824.62 |
6893.94 |
930.68 |
641136.36 |
186089.83 |
| 94 |
8554.65 |
7501.26 |
1053.38 |
605387.20 |
198749.53 |
7801.35 |
6893.94 |
907.41 |
648030.30 |
186997.24 |
| 95 |
8554.65 |
7526.58 |
1028.07 |
612913.78 |
199777.60 |
7778.09 |
6893.94 |
884.15 |
654924.24 |
187881.39 |
| 96 |
8554.65 |
7551.98 |
1002.67 |
620465.76 |
200780.27 |
7754.82 |
6893.94 |
860.88 |
661818.18 |
188742.27 |
| 第9年 |
97 |
8554.65 |
7577.47 |
977.18 |
628043.22 |
201757.44 |
7731.55 |
6893.94 |
837.61 |
668712.12 |
189579.89 |
| 98 |
8554.65 |
7603.04 |
951.60 |
635646.27 |
202709.05 |
7708.29 |
6893.94 |
814.35 |
675606.06 |
190394.23 |
| 99 |
8554.65 |
7628.70 |
925.94 |
643274.97 |
203634.99 |
7685.02 |
6893.94 |
791.08 |
682500.00 |
191185.31 |
| 100 |
8554.65 |
7654.45 |
900.20 |
650929.42 |
204535.19 |
7661.75 |
6893.94 |
767.81 |
689393.94 |
191953.13 |
| 101 |
8554.65 |
7680.28 |
874.36 |
658609.70 |
205409.55 |
7638.48 |
6893.94 |
744.55 |
696287.88 |
192697.67 |
| 102 |
8554.65 |
7706.20 |
848.44 |
666315.90 |
206257.99 |
7615.22 |
6893.94 |
721.28 |
703181.82 |
193418.95 |
| 103 |
8554.65 |
7732.21 |
822.43 |
674048.12 |
207080.43 |
7591.95 |
6893.94 |
698.01 |
710075.76 |
194116.96 |
| 104 |
8554.65 |
7758.31 |
796.34 |
681806.42 |
207876.77 |
7568.68 |
6893.94 |
674.74 |
716969.70 |
194791.70 |
| 105 |
8554.65 |
7784.49 |
770.15 |
689590.92 |
208646.92 |
7545.42 |
6893.94 |
651.48 |
723863.64 |
195443.18 |
| 106 |
8554.65 |
7810.77 |
743.88 |
697401.68 |
209390.80 |
7522.15 |
6893.94 |
628.21 |
730757.58 |
196071.39 |
| 107 |
8554.65 |
7837.13 |
717.52 |
705238.81 |
210108.32 |
7498.88 |
6893.94 |
604.94 |
737651.52 |
196676.34 |
| 108 |
8554.65 |
7863.58 |
691.07 |
713102.39 |
210799.39 |
7475.62 |
6893.94 |
581.68 |
744545.45 |
197258.01 |
| 第10年 |
109 |
8554.65 |
7890.12 |
664.53 |
720992.50 |
211463.92 |
7452.35 |
6893.94 |
558.41 |
751439.39 |
197816.42 |
| 110 |
8554.65 |
7916.75 |
637.90 |
728909.25 |
212101.82 |
7429.08 |
6893.94 |
535.14 |
758333.33 |
198351.56 |
| 111 |
8554.65 |
7943.46 |
611.18 |
736852.71 |
212713.00 |
7405.81 |
6893.94 |
511.88 |
765227.27 |
198863.44 |
| 112 |
8554.65 |
7970.27 |
584.37 |
744822.99 |
213297.37 |
7382.55 |
6893.94 |
488.61 |
772121.21 |
199352.05 |
| 113 |
8554.65 |
7997.17 |
557.47 |
752820.16 |
213854.84 |
7359.28 |
6893.94 |
465.34 |
779015.15 |
199817.39 |
| 114 |
8554.65 |
8024.16 |
530.48 |
760844.33 |
214385.33 |
7336.01 |
6893.94 |
442.07 |
785909.09 |
200259.46 |
| 115 |
8554.65 |
8051.25 |
503.40 |
768895.57 |
214888.73 |
7312.75 |
6893.94 |
418.81 |
792803.03 |
200678.27 |
| 116 |
8554.65 |
8078.42 |
476.23 |
776973.99 |
215364.95 |
7289.48 |
6893.94 |
395.54 |
799696.97 |
201073.81 |
| 117 |
8554.65 |
8105.68 |
448.96 |
785079.67 |
215813.92 |
7266.21 |
6893.94 |
372.27 |
806590.91 |
201446.08 |
| 118 |
8554.65 |
8133.04 |
421.61 |
793212.71 |
216235.52 |
7242.95 |
6893.94 |
349.01 |
813484.85 |
201795.09 |
| 119 |
8554.65 |
8160.49 |
394.16 |
801373.20 |
216629.68 |
7219.68 |
6893.94 |
325.74 |
820378.79 |
202120.82 |
| 120 |
8554.65 |
8188.03 |
366.62 |
809561.23 |
216996.29 |
7196.41 |
6893.94 |
302.47 |
827272.73 |
202423.30 |
| 第11年 |
121 |
8554.65 |
8215.67 |
338.98 |
817776.90 |
217335.28 |
7173.14 |
6893.94 |
279.20 |
834166.67 |
202702.50 |
| 122 |
8554.65 |
8243.39 |
311.25 |
826020.29 |
217646.53 |
7149.88 |
6893.94 |
255.94 |
841060.61 |
202958.44 |
| 123 |
8554.65 |
8271.21 |
283.43 |
834291.51 |
217929.96 |
7126.61 |
6893.94 |
232.67 |
847954.55 |
203191.11 |
| 124 |
8554.65 |
8299.13 |
255.52 |
842590.64 |
218185.48 |
7103.34 |
6893.94 |
209.40 |
854848.48 |
203400.51 |
| 125 |
8554.65 |
8327.14 |
227.51 |
850917.77 |
218412.98 |
7080.08 |
6893.94 |
186.14 |
861742.42 |
203586.65 |
| 126 |
8554.65 |
8355.24 |
199.40 |
859273.02 |
218612.39 |
7056.81 |
6893.94 |
162.87 |
868636.36 |
203749.52 |
| 127 |
8554.65 |
8383.44 |
171.20 |
867656.46 |
218783.59 |
7033.54 |
6893.94 |
139.60 |
875530.30 |
203889.12 |
| 128 |
8554.65 |
8411.74 |
142.91 |
876068.20 |
218926.50 |
7010.27 |
6893.94 |
116.34 |
882424.24 |
204005.45 |
| 129 |
8554.65 |
8440.13 |
114.52 |
884508.32 |
219041.02 |
6987.01 |
6893.94 |
93.07 |
889318.18 |
204098.52 |
| 130 |
8554.65 |
8468.61 |
86.03 |
892976.94 |
219127.05 |
6963.74 |
6893.94 |
69.80 |
896212.12 |
204168.32 |
| 131 |
8554.65 |
8497.19 |
57.45 |
901474.13 |
219184.51 |
6940.47 |
6893.94 |
46.53 |
903106.06 |
204214.86 |
| 132 |
8554.65 |
8525.87 |
28.77 |
910000.00 |
219213.28 |
6917.21 |
6893.94 |
23.27 |
910000.00 |
204238.13 |
|
汇总：
|
等额本息
总利息：219213.28元 总还款：1129213.28元
|
等额本金
总利息：204238.13元 总还款：1114238.13元
|
|
年利率为：4.05%，折扣： 不打折，贷款：91.0万，
分132期(11年)， 等额本息比等额本金多：14975.16元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。