| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
10246.81 |
8179.73 |
2067.08 |
8179.73 |
2067.08 |
11233.75 |
9166.67 |
2067.08 |
9166.67 |
2067.08 |
| 2 |
10246.81 |
8193.70 |
2053.11 |
16373.43 |
4120.19 |
11218.09 |
9166.67 |
2051.42 |
18333.33 |
4118.51 |
| 3 |
10246.81 |
8207.70 |
2039.11 |
24581.14 |
6159.31 |
11202.43 |
9166.67 |
2035.76 |
27500.00 |
6154.27 |
| 4 |
10246.81 |
8221.72 |
2025.09 |
32802.86 |
8184.40 |
11186.77 |
9166.67 |
2020.10 |
36666.67 |
8174.37 |
| 5 |
10246.81 |
8235.77 |
2011.05 |
41038.63 |
10195.44 |
11171.11 |
9166.67 |
2004.44 |
45833.33 |
10178.82 |
| 6 |
10246.81 |
8249.84 |
1996.98 |
49288.47 |
12192.42 |
11155.45 |
9166.67 |
1988.78 |
55000.00 |
12167.60 |
| 7 |
10246.81 |
8263.93 |
1982.88 |
57552.40 |
14175.30 |
11139.79 |
9166.67 |
1973.12 |
64166.67 |
14140.73 |
| 8 |
10246.81 |
8278.05 |
1968.76 |
65830.45 |
16144.06 |
11124.13 |
9166.67 |
1957.47 |
73333.33 |
16098.19 |
| 9 |
10246.81 |
8292.19 |
1954.62 |
74122.64 |
18098.69 |
11108.47 |
9166.67 |
1941.81 |
82500.00 |
18040.00 |
| 10 |
10246.81 |
8306.36 |
1940.46 |
82429.00 |
20039.14 |
11092.81 |
9166.67 |
1926.15 |
91666.67 |
19966.15 |
| 11 |
10246.81 |
8320.55 |
1926.27 |
90749.54 |
21965.41 |
11077.15 |
9166.67 |
1910.49 |
100833.33 |
21876.63 |
| 12 |
10246.81 |
8334.76 |
1912.05 |
99084.30 |
23877.46 |
11061.49 |
9166.67 |
1894.83 |
110000.00 |
23771.46 |
| 第2年 |
13 |
10246.81 |
8349.00 |
1897.81 |
107433.30 |
25775.28 |
11045.83 |
9166.67 |
1879.17 |
119166.67 |
25650.62 |
| 14 |
10246.81 |
8363.26 |
1883.55 |
115796.57 |
27658.83 |
11030.17 |
9166.67 |
1863.51 |
128333.33 |
27514.13 |
| 15 |
10246.81 |
8377.55 |
1869.26 |
124174.12 |
29528.09 |
11014.51 |
9166.67 |
1847.85 |
137500.00 |
29361.98 |
| 16 |
10246.81 |
8391.86 |
1854.95 |
132565.98 |
31383.05 |
10998.85 |
9166.67 |
1832.19 |
146666.67 |
31194.17 |
| 17 |
10246.81 |
8406.20 |
1840.62 |
140972.18 |
33223.66 |
10983.19 |
9166.67 |
1816.53 |
155833.33 |
33010.69 |
| 18 |
10246.81 |
8420.56 |
1826.26 |
149392.73 |
35049.92 |
10967.53 |
9166.67 |
1800.87 |
165000.00 |
34811.56 |
| 19 |
10246.81 |
8434.94 |
1811.87 |
157827.68 |
36861.79 |
10951.87 |
9166.67 |
1785.21 |
174166.67 |
36596.77 |
| 20 |
10246.81 |
8449.35 |
1797.46 |
166277.03 |
38659.25 |
10936.22 |
9166.67 |
1769.55 |
183333.33 |
38366.32 |
| 21 |
10246.81 |
8463.79 |
1783.03 |
174740.82 |
40442.28 |
10920.56 |
9166.67 |
1753.89 |
192500.00 |
40120.21 |
| 22 |
10246.81 |
8478.25 |
1768.57 |
183219.06 |
42210.84 |
10904.90 |
9166.67 |
1738.23 |
201666.67 |
41858.44 |
| 23 |
10246.81 |
8492.73 |
1754.08 |
191711.79 |
43964.93 |
10889.24 |
9166.67 |
1722.57 |
210833.33 |
43581.01 |
| 24 |
10246.81 |
8507.24 |
1739.58 |
200219.03 |
45704.50 |
10873.58 |
9166.67 |
1706.91 |
220000.00 |
45287.92 |
| 第3年 |
25 |
10246.81 |
8521.77 |
1725.04 |
208740.80 |
47429.55 |
10857.92 |
9166.67 |
1691.25 |
229166.67 |
46979.17 |
| 26 |
10246.81 |
8536.33 |
1710.48 |
217277.13 |
49140.03 |
10842.26 |
9166.67 |
1675.59 |
238333.33 |
48654.76 |
| 27 |
10246.81 |
8550.91 |
1695.90 |
225828.04 |
50835.93 |
10826.60 |
9166.67 |
1659.93 |
247500.00 |
50314.69 |
| 28 |
10246.81 |
8565.52 |
1681.29 |
234393.56 |
52517.23 |
10810.94 |
9166.67 |
1644.27 |
256666.67 |
51958.96 |
| 29 |
10246.81 |
8580.15 |
1666.66 |
242973.72 |
54183.89 |
10795.28 |
9166.67 |
1628.61 |
265833.33 |
53587.57 |
| 30 |
10246.81 |
8594.81 |
1652.00 |
251568.53 |
55835.89 |
10779.62 |
9166.67 |
1612.95 |
275000.00 |
55200.52 |
| 31 |
10246.81 |
8609.49 |
1637.32 |
260178.02 |
57473.21 |
10763.96 |
9166.67 |
1597.29 |
284166.67 |
56797.81 |
| 32 |
10246.81 |
8624.20 |
1622.61 |
268802.22 |
59095.82 |
10748.30 |
9166.67 |
1581.63 |
293333.33 |
58379.44 |
| 33 |
10246.81 |
8638.93 |
1607.88 |
277441.16 |
60703.70 |
10732.64 |
9166.67 |
1565.97 |
302500.00 |
59945.42 |
| 34 |
10246.81 |
8653.69 |
1593.12 |
286094.85 |
62296.82 |
10716.98 |
9166.67 |
1550.31 |
311666.67 |
61495.73 |
| 35 |
10246.81 |
8668.48 |
1578.34 |
294763.33 |
63875.16 |
10701.32 |
9166.67 |
1534.65 |
320833.33 |
63030.38 |
| 36 |
10246.81 |
8683.28 |
1563.53 |
303446.61 |
65438.69 |
10685.66 |
9166.67 |
1518.99 |
330000.00 |
64549.37 |
| 第4年 |
37 |
10246.81 |
8698.12 |
1548.70 |
312144.73 |
66987.39 |
10670.00 |
9166.67 |
1503.33 |
339166.67 |
66052.71 |
| 38 |
10246.81 |
8712.98 |
1533.84 |
320857.71 |
68521.22 |
10654.34 |
9166.67 |
1487.67 |
348333.33 |
67540.38 |
| 39 |
10246.81 |
8727.86 |
1518.95 |
329585.57 |
70040.17 |
10638.68 |
9166.67 |
1472.01 |
357500.00 |
69012.40 |
| 40 |
10246.81 |
8742.77 |
1504.04 |
338328.34 |
71544.22 |
10623.02 |
9166.67 |
1456.35 |
366666.67 |
70468.75 |
| 41 |
10246.81 |
8757.71 |
1489.11 |
347086.05 |
73033.32 |
10607.36 |
9166.67 |
1440.69 |
375833.33 |
71909.44 |
| 42 |
10246.81 |
8772.67 |
1474.14 |
355858.72 |
74507.47 |
10591.70 |
9166.67 |
1425.03 |
385000.00 |
73334.48 |
| 43 |
10246.81 |
8787.66 |
1459.16 |
364646.38 |
75966.62 |
10576.04 |
9166.67 |
1409.37 |
394166.67 |
74743.85 |
| 44 |
10246.81 |
8802.67 |
1444.15 |
373449.04 |
77410.77 |
10560.38 |
9166.67 |
1393.72 |
403333.33 |
76137.57 |
| 45 |
10246.81 |
8817.71 |
1429.11 |
382266.75 |
78839.88 |
10544.72 |
9166.67 |
1378.06 |
412500.00 |
77515.62 |
| 46 |
10246.81 |
8832.77 |
1414.04 |
391099.52 |
80253.92 |
10529.06 |
9166.67 |
1362.40 |
421666.67 |
78878.02 |
| 47 |
10246.81 |
8847.86 |
1398.95 |
399947.38 |
81652.88 |
10513.40 |
9166.67 |
1346.74 |
430833.33 |
80224.76 |
| 48 |
10246.81 |
8862.97 |
1383.84 |
408810.35 |
83036.72 |
10497.74 |
9166.67 |
1331.08 |
440000.00 |
81555.83 |
| 第5年 |
49 |
10246.81 |
8878.11 |
1368.70 |
417688.47 |
84405.42 |
10482.08 |
9166.67 |
1315.42 |
449166.67 |
82871.25 |
| 50 |
10246.81 |
8893.28 |
1353.53 |
426581.75 |
85758.95 |
10466.42 |
9166.67 |
1299.76 |
458333.33 |
84171.01 |
| 51 |
10246.81 |
8908.47 |
1338.34 |
435490.22 |
87097.29 |
10450.76 |
9166.67 |
1284.10 |
467500.00 |
85455.10 |
| 52 |
10246.81 |
8923.69 |
1323.12 |
444413.92 |
88420.41 |
10435.10 |
9166.67 |
1268.44 |
476666.67 |
86723.54 |
| 53 |
10246.81 |
8938.94 |
1307.88 |
453352.86 |
89728.29 |
10419.44 |
9166.67 |
1252.78 |
485833.33 |
87976.32 |
| 54 |
10246.81 |
8954.21 |
1292.61 |
462307.06 |
91020.89 |
10403.78 |
9166.67 |
1237.12 |
495000.00 |
89213.44 |
| 55 |
10246.81 |
8969.51 |
1277.31 |
471276.57 |
92298.20 |
10388.12 |
9166.67 |
1221.46 |
504166.67 |
90434.90 |
| 56 |
10246.81 |
8984.83 |
1261.99 |
480261.40 |
93560.19 |
10372.47 |
9166.67 |
1205.80 |
513333.33 |
91640.69 |
| 57 |
10246.81 |
9000.18 |
1246.64 |
489261.57 |
94806.82 |
10356.81 |
9166.67 |
1190.14 |
522500.00 |
92830.83 |
| 58 |
10246.81 |
9015.55 |
1231.26 |
498277.13 |
96038.08 |
10341.15 |
9166.67 |
1174.48 |
531666.67 |
94005.31 |
| 59 |
10246.81 |
9030.95 |
1215.86 |
507308.08 |
97253.94 |
10325.49 |
9166.67 |
1158.82 |
540833.33 |
95164.13 |
| 60 |
10246.81 |
9046.38 |
1200.43 |
516354.46 |
98454.38 |
10309.83 |
9166.67 |
1143.16 |
550000.00 |
96307.29 |
| 第6年 |
61 |
10246.81 |
9061.84 |
1184.98 |
525416.30 |
99639.35 |
10294.17 |
9166.67 |
1127.50 |
559166.67 |
97434.79 |
| 62 |
10246.81 |
9077.32 |
1169.50 |
534493.62 |
100808.85 |
10278.51 |
9166.67 |
1111.84 |
568333.33 |
98546.63 |
| 63 |
10246.81 |
9092.82 |
1153.99 |
543586.44 |
101962.84 |
10262.85 |
9166.67 |
1096.18 |
577500.00 |
99642.81 |
| 64 |
10246.81 |
9108.36 |
1138.46 |
552694.80 |
103101.30 |
10247.19 |
9166.67 |
1080.52 |
586666.67 |
100723.33 |
| 65 |
10246.81 |
9123.92 |
1122.90 |
561818.71 |
104224.19 |
10231.53 |
9166.67 |
1064.86 |
595833.33 |
101788.19 |
| 66 |
10246.81 |
9139.50 |
1107.31 |
570958.22 |
105331.50 |
10215.87 |
9166.67 |
1049.20 |
605000.00 |
102837.40 |
| 67 |
10246.81 |
9155.12 |
1091.70 |
580113.34 |
106423.20 |
10200.21 |
9166.67 |
1033.54 |
614166.67 |
103870.94 |
| 68 |
10246.81 |
9170.76 |
1076.06 |
589284.09 |
107499.26 |
10184.55 |
9166.67 |
1017.88 |
623333.33 |
104888.82 |
| 69 |
10246.81 |
9186.42 |
1060.39 |
598470.52 |
108559.65 |
10168.89 |
9166.67 |
1002.22 |
632500.00 |
105891.04 |
| 70 |
10246.81 |
9202.12 |
1044.70 |
607672.64 |
109604.34 |
10153.23 |
9166.67 |
986.56 |
641666.67 |
106877.60 |
| 71 |
10246.81 |
9217.84 |
1028.98 |
616890.47 |
110633.32 |
10137.57 |
9166.67 |
970.90 |
650833.33 |
107848.51 |
| 72 |
10246.81 |
9233.59 |
1013.23 |
626124.06 |
111646.55 |
10121.91 |
9166.67 |
955.24 |
660000.00 |
108803.75 |
| 第7年 |
73 |
10246.81 |
9249.36 |
997.45 |
635373.42 |
112644.00 |
10106.25 |
9166.67 |
939.58 |
669166.67 |
109743.33 |
| 74 |
10246.81 |
9265.16 |
981.65 |
644638.58 |
113625.65 |
10090.59 |
9166.67 |
923.92 |
678333.33 |
110667.26 |
| 75 |
10246.81 |
9280.99 |
965.83 |
653919.57 |
114591.48 |
10074.93 |
9166.67 |
908.26 |
687500.00 |
111575.52 |
| 76 |
10246.81 |
9296.84 |
949.97 |
663216.41 |
115541.45 |
10059.27 |
9166.67 |
892.60 |
696666.67 |
112468.12 |
| 77 |
10246.81 |
9312.73 |
934.09 |
672529.14 |
116475.54 |
10043.61 |
9166.67 |
876.94 |
705833.33 |
113345.07 |
| 78 |
10246.81 |
9328.63 |
918.18 |
681857.77 |
117393.72 |
10027.95 |
9166.67 |
861.28 |
715000.00 |
114206.35 |
| 79 |
10246.81 |
9344.57 |
902.24 |
691202.34 |
118295.96 |
10012.29 |
9166.67 |
845.62 |
724166.67 |
115051.98 |
| 80 |
10246.81 |
9360.53 |
886.28 |
700562.88 |
119182.24 |
9996.63 |
9166.67 |
829.97 |
733333.33 |
115881.94 |
| 81 |
10246.81 |
9376.53 |
870.29 |
709939.40 |
120052.53 |
9980.97 |
9166.67 |
814.31 |
742500.00 |
116696.25 |
| 82 |
10246.81 |
9392.54 |
854.27 |
719331.95 |
120906.80 |
9965.31 |
9166.67 |
798.65 |
751666.67 |
117494.90 |
| 83 |
10246.81 |
9408.59 |
838.22 |
728740.53 |
121745.02 |
9949.65 |
9166.67 |
782.99 |
760833.33 |
118277.88 |
| 84 |
10246.81 |
9424.66 |
822.15 |
738165.20 |
122567.18 |
9933.99 |
9166.67 |
767.33 |
770000.00 |
119045.21 |
| 第8年 |
85 |
10246.81 |
9440.76 |
806.05 |
747605.96 |
123373.23 |
9918.33 |
9166.67 |
751.67 |
779166.67 |
119796.87 |
| 86 |
10246.81 |
9456.89 |
789.92 |
757062.85 |
124163.15 |
9902.67 |
9166.67 |
736.01 |
788333.33 |
120532.88 |
| 87 |
10246.81 |
9473.05 |
773.77 |
766535.90 |
124936.92 |
9887.01 |
9166.67 |
720.35 |
797500.00 |
121253.23 |
| 88 |
10246.81 |
9489.23 |
757.58 |
776025.13 |
125694.50 |
9871.35 |
9166.67 |
704.69 |
806666.67 |
121957.92 |
| 89 |
10246.81 |
9505.44 |
741.37 |
785530.57 |
126435.88 |
9855.69 |
9166.67 |
689.03 |
815833.33 |
122646.94 |
| 90 |
10246.81 |
9521.68 |
725.14 |
795052.25 |
127161.01 |
9840.03 |
9166.67 |
673.37 |
825000.00 |
123320.31 |
| 91 |
10246.81 |
9537.94 |
708.87 |
804590.19 |
127869.88 |
9824.37 |
9166.67 |
657.71 |
834166.67 |
123978.02 |
| 92 |
10246.81 |
9554.24 |
692.58 |
814144.43 |
128562.46 |
9808.72 |
9166.67 |
642.05 |
843333.33 |
124620.07 |
| 93 |
10246.81 |
9570.56 |
676.25 |
823714.99 |
129238.71 |
9793.06 |
9166.67 |
626.39 |
852500.00 |
125246.46 |
| 94 |
10246.81 |
9586.91 |
659.90 |
833301.90 |
129898.61 |
9777.40 |
9166.67 |
610.73 |
861666.67 |
125857.19 |
| 95 |
10246.81 |
9603.29 |
643.53 |
842905.19 |
130542.14 |
9761.74 |
9166.67 |
595.07 |
870833.33 |
126452.26 |
| 96 |
10246.81 |
9619.69 |
627.12 |
852524.88 |
131169.26 |
9746.08 |
9166.67 |
579.41 |
880000.00 |
127031.67 |
| 第9年 |
97 |
10246.81 |
9636.13 |
610.69 |
862161.01 |
131779.95 |
9730.42 |
9166.67 |
563.75 |
889166.67 |
127595.42 |
| 98 |
10246.81 |
9652.59 |
594.22 |
871813.60 |
132374.17 |
9714.76 |
9166.67 |
548.09 |
898333.33 |
128143.51 |
| 99 |
10246.81 |
9669.08 |
577.74 |
881482.68 |
132951.91 |
9699.10 |
9166.67 |
532.43 |
907500.00 |
128675.94 |
| 100 |
10246.81 |
9685.60 |
561.22 |
891168.27 |
133513.12 |
9683.44 |
9166.67 |
516.77 |
916666.67 |
129192.71 |
| 101 |
10246.81 |
9702.14 |
544.67 |
900870.42 |
134057.79 |
9667.78 |
9166.67 |
501.11 |
925833.33 |
129693.82 |
| 102 |
10246.81 |
9718.72 |
528.10 |
910589.13 |
134585.89 |
9652.12 |
9166.67 |
485.45 |
935000.00 |
130179.27 |
| 103 |
10246.81 |
9735.32 |
511.49 |
920324.46 |
135097.38 |
9636.46 |
9166.67 |
469.79 |
944166.67 |
130649.06 |
| 104 |
10246.81 |
9751.95 |
494.86 |
930076.41 |
135592.25 |
9620.80 |
9166.67 |
454.13 |
953333.33 |
131103.19 |
| 105 |
10246.81 |
9768.61 |
478.20 |
939845.02 |
136070.45 |
9605.14 |
9166.67 |
438.47 |
962500.00 |
131541.67 |
| 106 |
10246.81 |
9785.30 |
461.51 |
949630.32 |
136531.96 |
9589.48 |
9166.67 |
422.81 |
971666.67 |
131964.48 |
| 107 |
10246.81 |
9802.02 |
444.80 |
959432.33 |
136976.76 |
9573.82 |
9166.67 |
407.15 |
980833.33 |
132371.63 |
| 108 |
10246.81 |
9818.76 |
428.05 |
969251.09 |
137404.82 |
9558.16 |
9166.67 |
391.49 |
990000.00 |
132763.12 |
| 第10年 |
109 |
10246.81 |
9835.53 |
411.28 |
979086.63 |
137816.09 |
9542.50 |
9166.67 |
375.83 |
999166.67 |
133138.96 |
| 110 |
10246.81 |
9852.34 |
394.48 |
988938.97 |
138210.57 |
9526.84 |
9166.67 |
360.17 |
1008333.33 |
133499.13 |
| 111 |
10246.81 |
9869.17 |
377.65 |
998808.13 |
138588.22 |
9511.18 |
9166.67 |
344.51 |
1017500.00 |
133843.65 |
| 112 |
10246.81 |
9886.03 |
360.79 |
1008694.16 |
138949.00 |
9495.52 |
9166.67 |
328.85 |
1026666.67 |
134172.50 |
| 113 |
10246.81 |
9902.92 |
343.90 |
1018597.08 |
139292.90 |
9479.86 |
9166.67 |
313.19 |
1035833.33 |
134485.69 |
| 114 |
10246.81 |
9919.83 |
326.98 |
1028516.91 |
139619.88 |
9464.20 |
9166.67 |
297.53 |
1045000.00 |
134783.23 |
| 115 |
10246.81 |
9936.78 |
310.03 |
1038453.69 |
139929.91 |
9448.54 |
9166.67 |
281.87 |
1054166.67 |
135065.10 |
| 116 |
10246.81 |
9953.76 |
293.06 |
1048407.45 |
140222.97 |
9432.88 |
9166.67 |
266.22 |
1063333.33 |
135331.32 |
| 117 |
10246.81 |
9970.76 |
276.05 |
1058378.21 |
140499.03 |
9417.22 |
9166.67 |
250.56 |
1072500.00 |
135581.87 |
| 118 |
10246.81 |
9987.79 |
259.02 |
1068366.00 |
140758.05 |
9401.56 |
9166.67 |
234.90 |
1081666.67 |
135816.77 |
| 119 |
10246.81 |
10004.86 |
241.96 |
1078370.86 |
141000.01 |
9385.90 |
9166.67 |
219.24 |
1090833.33 |
136036.01 |
| 120 |
10246.81 |
10021.95 |
224.87 |
1088392.80 |
141224.87 |
9370.24 |
9166.67 |
203.58 |
1100000.00 |
136239.58 |
| 第11年 |
121 |
10246.81 |
10039.07 |
207.75 |
1098431.87 |
141432.62 |
9354.58 |
9166.67 |
187.92 |
1109166.67 |
136427.50 |
| 122 |
10246.81 |
10056.22 |
190.60 |
1108488.09 |
141623.21 |
9338.92 |
9166.67 |
172.26 |
1118333.33 |
136599.76 |
| 123 |
10246.81 |
10073.40 |
173.42 |
1118561.49 |
141796.63 |
9323.26 |
9166.67 |
156.60 |
1127500.00 |
136756.35 |
| 124 |
10246.81 |
10090.61 |
156.21 |
1128652.10 |
141952.84 |
9307.60 |
9166.67 |
140.94 |
1136666.67 |
136897.29 |
| 125 |
10246.81 |
10107.84 |
138.97 |
1138759.94 |
142091.81 |
9291.94 |
9166.67 |
125.28 |
1145833.33 |
137022.57 |
| 126 |
10246.81 |
10125.11 |
121.70 |
1148885.05 |
142213.51 |
9276.28 |
9166.67 |
109.62 |
1155000.00 |
137132.19 |
| 127 |
10246.81 |
10142.41 |
104.40 |
1159027.46 |
142317.91 |
9260.62 |
9166.67 |
93.96 |
1164166.67 |
137226.15 |
| 128 |
10246.81 |
10159.74 |
87.08 |
1169187.20 |
142404.99 |
9244.97 |
9166.67 |
78.30 |
1173333.33 |
137304.44 |
| 129 |
10246.81 |
10177.09 |
69.72 |
1179364.29 |
142474.71 |
9229.31 |
9166.67 |
62.64 |
1182500.00 |
137367.08 |
| 130 |
10246.81 |
10194.48 |
52.34 |
1189558.77 |
142527.05 |
9213.65 |
9166.67 |
46.98 |
1191666.67 |
137414.06 |
| 131 |
10246.81 |
10211.89 |
34.92 |
1199770.66 |
142561.97 |
9197.99 |
9166.67 |
31.32 |
1200833.33 |
137445.38 |
| 132 |
10246.81 |
10229.34 |
17.48 |
1210000.00 |
142579.44 |
9182.33 |
9166.67 |
15.66 |
1210000.00 |
137461.04 |
|
汇总：
|
等额本息
总利息：142579.44元 总还款：1352579.44元
|
等额本金
总利息：137461.04元 总还款：1347461.04元
|
|
年利率为：2.05%，折扣： 不打折，贷款：121.0万，
分132期(11年)， 等额本息比等额本金多：5118.40元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。