| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
10804.95 |
8963.29 |
1841.67 |
8963.29 |
1841.67 |
11690.15 |
9848.48 |
1841.67 |
9848.48 |
1841.67 |
| 2 |
10804.95 |
8975.99 |
1828.97 |
17939.27 |
3670.64 |
11676.20 |
9848.48 |
1827.71 |
19696.97 |
3669.38 |
| 3 |
10804.95 |
8988.70 |
1816.25 |
26927.98 |
5486.89 |
11662.25 |
9848.48 |
1813.76 |
29545.45 |
5483.14 |
| 4 |
10804.95 |
9001.44 |
1803.52 |
35929.41 |
7290.41 |
11648.30 |
9848.48 |
1799.81 |
39393.94 |
7282.95 |
| 5 |
10804.95 |
9014.19 |
1790.77 |
44943.60 |
9081.17 |
11634.34 |
9848.48 |
1785.86 |
49242.42 |
9068.81 |
| 6 |
10804.95 |
9026.96 |
1778.00 |
53970.56 |
10859.17 |
11620.39 |
9848.48 |
1771.91 |
59090.91 |
10840.72 |
| 7 |
10804.95 |
9039.75 |
1765.21 |
63010.31 |
12624.38 |
11606.44 |
9848.48 |
1757.95 |
68939.39 |
12598.67 |
| 8 |
10804.95 |
9052.55 |
1752.40 |
72062.86 |
14376.78 |
11592.49 |
9848.48 |
1744.00 |
78787.88 |
14342.68 |
| 9 |
10804.95 |
9065.38 |
1739.58 |
81128.24 |
16116.36 |
11578.54 |
9848.48 |
1730.05 |
88636.36 |
16072.73 |
| 10 |
10804.95 |
9078.22 |
1726.73 |
90206.46 |
17843.09 |
11564.58 |
9848.48 |
1716.10 |
98484.85 |
17788.83 |
| 11 |
10804.95 |
9091.08 |
1713.87 |
99297.54 |
19556.97 |
11550.63 |
9848.48 |
1702.15 |
108333.33 |
19490.97 |
| 12 |
10804.95 |
9103.96 |
1701.00 |
108401.50 |
21257.96 |
11536.68 |
9848.48 |
1688.19 |
118181.82 |
21179.17 |
| 第2年 |
13 |
10804.95 |
9116.86 |
1688.10 |
117518.35 |
22946.06 |
11522.73 |
9848.48 |
1674.24 |
128030.30 |
22853.41 |
| 14 |
10804.95 |
9129.77 |
1675.18 |
126648.13 |
24621.24 |
11508.78 |
9848.48 |
1660.29 |
137878.79 |
24513.70 |
| 15 |
10804.95 |
9142.71 |
1662.25 |
135790.83 |
26283.49 |
11494.82 |
9848.48 |
1646.34 |
147727.27 |
26160.04 |
| 16 |
10804.95 |
9155.66 |
1649.30 |
144946.49 |
27932.79 |
11480.87 |
9848.48 |
1632.39 |
157575.76 |
27792.42 |
| 17 |
10804.95 |
9168.63 |
1636.33 |
154115.12 |
29569.11 |
11466.92 |
9848.48 |
1618.43 |
167424.24 |
29410.86 |
| 18 |
10804.95 |
9181.62 |
1623.34 |
163296.74 |
31192.45 |
11452.97 |
9848.48 |
1604.48 |
177272.73 |
31015.34 |
| 19 |
10804.95 |
9194.63 |
1610.33 |
172491.36 |
32802.78 |
11439.02 |
9848.48 |
1590.53 |
187121.21 |
32605.87 |
| 20 |
10804.95 |
9207.65 |
1597.30 |
181699.01 |
34400.08 |
11425.06 |
9848.48 |
1576.58 |
196969.70 |
34182.45 |
| 21 |
10804.95 |
9220.70 |
1584.26 |
190919.71 |
35984.34 |
11411.11 |
9848.48 |
1562.63 |
206818.18 |
35745.08 |
| 22 |
10804.95 |
9233.76 |
1571.20 |
200153.47 |
37555.54 |
11397.16 |
9848.48 |
1548.67 |
216666.67 |
37293.75 |
| 23 |
10804.95 |
9246.84 |
1558.12 |
209400.31 |
39113.66 |
11383.21 |
9848.48 |
1534.72 |
226515.15 |
38828.47 |
| 24 |
10804.95 |
9259.94 |
1545.02 |
218660.24 |
40658.67 |
11369.26 |
9848.48 |
1520.77 |
236363.64 |
40349.24 |
| 第3年 |
25 |
10804.95 |
9273.06 |
1531.90 |
227933.30 |
42190.57 |
11355.30 |
9848.48 |
1506.82 |
246212.12 |
41856.06 |
| 26 |
10804.95 |
9286.19 |
1518.76 |
237219.49 |
43709.33 |
11341.35 |
9848.48 |
1492.87 |
256060.61 |
43348.93 |
| 27 |
10804.95 |
9299.35 |
1505.61 |
246518.84 |
45214.94 |
11327.40 |
9848.48 |
1478.91 |
265909.09 |
44827.84 |
| 28 |
10804.95 |
9312.52 |
1492.43 |
255831.37 |
46707.37 |
11313.45 |
9848.48 |
1464.96 |
275757.58 |
46292.80 |
| 29 |
10804.95 |
9325.72 |
1479.24 |
265157.08 |
48186.61 |
11299.49 |
9848.48 |
1451.01 |
285606.06 |
47743.81 |
| 30 |
10804.95 |
9338.93 |
1466.03 |
274496.01 |
49652.64 |
11285.54 |
9848.48 |
1437.06 |
295454.55 |
49180.87 |
| 31 |
10804.95 |
9352.16 |
1452.80 |
283848.17 |
51105.43 |
11271.59 |
9848.48 |
1423.11 |
305303.03 |
50603.98 |
| 32 |
10804.95 |
9365.41 |
1439.55 |
293213.57 |
52544.98 |
11257.64 |
9848.48 |
1409.15 |
315151.52 |
52013.13 |
| 33 |
10804.95 |
9378.67 |
1426.28 |
302592.25 |
53971.26 |
11243.69 |
9848.48 |
1395.20 |
325000.00 |
53408.33 |
| 34 |
10804.95 |
9391.96 |
1412.99 |
311984.21 |
55384.26 |
11229.73 |
9848.48 |
1381.25 |
334848.48 |
54789.58 |
| 35 |
10804.95 |
9405.27 |
1399.69 |
321389.47 |
56783.95 |
11215.78 |
9848.48 |
1367.30 |
344696.97 |
56156.88 |
| 36 |
10804.95 |
9418.59 |
1386.36 |
330808.06 |
58170.31 |
11201.83 |
9848.48 |
1353.35 |
354545.45 |
57510.23 |
| 第4年 |
37 |
10804.95 |
9431.93 |
1373.02 |
340240.00 |
59543.33 |
11187.88 |
9848.48 |
1339.39 |
364393.94 |
58849.62 |
| 38 |
10804.95 |
9445.29 |
1359.66 |
349685.29 |
60902.99 |
11173.93 |
9848.48 |
1325.44 |
374242.42 |
60175.06 |
| 39 |
10804.95 |
9458.68 |
1346.28 |
359143.97 |
62249.27 |
11159.97 |
9848.48 |
1311.49 |
384090.91 |
61486.55 |
| 40 |
10804.95 |
9472.08 |
1332.88 |
368616.04 |
63582.15 |
11146.02 |
9848.48 |
1297.54 |
393939.39 |
62784.09 |
| 41 |
10804.95 |
9485.49 |
1319.46 |
378101.54 |
64901.61 |
11132.07 |
9848.48 |
1283.59 |
403787.88 |
64067.68 |
| 42 |
10804.95 |
9498.93 |
1306.02 |
387600.47 |
66207.63 |
11118.12 |
9848.48 |
1269.63 |
413636.36 |
65337.31 |
| 43 |
10804.95 |
9512.39 |
1292.57 |
397112.86 |
67500.20 |
11104.17 |
9848.48 |
1255.68 |
423484.85 |
66592.99 |
| 44 |
10804.95 |
9525.86 |
1279.09 |
406638.72 |
68779.29 |
11090.21 |
9848.48 |
1241.73 |
433333.33 |
67834.72 |
| 45 |
10804.95 |
9539.36 |
1265.60 |
416178.08 |
70044.89 |
11076.26 |
9848.48 |
1227.78 |
443181.82 |
69062.50 |
| 46 |
10804.95 |
9552.87 |
1252.08 |
425730.96 |
71296.97 |
11062.31 |
9848.48 |
1213.83 |
453030.30 |
70276.33 |
| 47 |
10804.95 |
9566.41 |
1238.55 |
435297.36 |
72535.51 |
11048.36 |
9848.48 |
1199.87 |
462878.79 |
71476.20 |
| 48 |
10804.95 |
9579.96 |
1225.00 |
444877.32 |
73760.51 |
11034.41 |
9848.48 |
1185.92 |
472727.27 |
72662.12 |
| 第5年 |
49 |
10804.95 |
9593.53 |
1211.42 |
454470.85 |
74971.93 |
11020.45 |
9848.48 |
1171.97 |
482575.76 |
73834.09 |
| 50 |
10804.95 |
9607.12 |
1197.83 |
464077.98 |
76169.77 |
11006.50 |
9848.48 |
1158.02 |
492424.24 |
74992.11 |
| 51 |
10804.95 |
9620.73 |
1184.22 |
473698.71 |
77353.99 |
10992.55 |
9848.48 |
1144.07 |
502272.73 |
76136.17 |
| 52 |
10804.95 |
9634.36 |
1170.59 |
483333.07 |
78524.58 |
10978.60 |
9848.48 |
1130.11 |
512121.21 |
77266.29 |
| 53 |
10804.95 |
9648.01 |
1156.94 |
492981.08 |
79681.53 |
10964.65 |
9848.48 |
1116.16 |
521969.70 |
78382.45 |
| 54 |
10804.95 |
9661.68 |
1143.28 |
502642.76 |
80824.80 |
10950.69 |
9848.48 |
1102.21 |
531818.18 |
79484.66 |
| 55 |
10804.95 |
9675.37 |
1129.59 |
512318.12 |
81954.39 |
10936.74 |
9848.48 |
1088.26 |
541666.67 |
80572.92 |
| 56 |
10804.95 |
9689.07 |
1115.88 |
522007.20 |
83070.28 |
10922.79 |
9848.48 |
1074.31 |
551515.15 |
81647.22 |
| 57 |
10804.95 |
9702.80 |
1102.16 |
531709.99 |
84172.43 |
10908.84 |
9848.48 |
1060.35 |
561363.64 |
82707.58 |
| 58 |
10804.95 |
9716.54 |
1088.41 |
541426.54 |
85260.84 |
10894.89 |
9848.48 |
1046.40 |
571212.12 |
83753.98 |
| 59 |
10804.95 |
9730.31 |
1074.65 |
551156.85 |
86335.49 |
10880.93 |
9848.48 |
1032.45 |
581060.61 |
84786.43 |
| 60 |
10804.95 |
9744.09 |
1060.86 |
560900.94 |
87396.35 |
10866.98 |
9848.48 |
1018.50 |
590909.09 |
85804.92 |
| 第6年 |
61 |
10804.95 |
9757.90 |
1047.06 |
570658.84 |
88443.41 |
10853.03 |
9848.48 |
1004.55 |
600757.58 |
86809.47 |
| 62 |
10804.95 |
9771.72 |
1033.23 |
580430.56 |
89476.64 |
10839.08 |
9848.48 |
990.59 |
610606.06 |
87800.06 |
| 63 |
10804.95 |
9785.56 |
1019.39 |
590216.13 |
90496.03 |
10825.13 |
9848.48 |
976.64 |
620454.55 |
88776.70 |
| 64 |
10804.95 |
9799.43 |
1005.53 |
600015.55 |
91501.56 |
10811.17 |
9848.48 |
962.69 |
630303.03 |
89739.39 |
| 65 |
10804.95 |
9813.31 |
991.64 |
609828.86 |
92493.20 |
10797.22 |
9848.48 |
948.74 |
640151.52 |
90688.13 |
| 66 |
10804.95 |
9827.21 |
977.74 |
619656.08 |
93470.95 |
10783.27 |
9848.48 |
934.79 |
650000.00 |
91622.92 |
| 67 |
10804.95 |
9841.13 |
963.82 |
629497.21 |
94434.77 |
10769.32 |
9848.48 |
920.83 |
659848.48 |
92543.75 |
| 68 |
10804.95 |
9855.08 |
949.88 |
639352.29 |
95384.64 |
10755.37 |
9848.48 |
906.88 |
669696.97 |
93450.63 |
| 69 |
10804.95 |
9869.04 |
935.92 |
649221.32 |
96320.56 |
10741.41 |
9848.48 |
892.93 |
679545.45 |
94343.56 |
| 70 |
10804.95 |
9883.02 |
921.94 |
659104.34 |
97242.50 |
10727.46 |
9848.48 |
878.98 |
689393.94 |
95222.54 |
| 71 |
10804.95 |
9897.02 |
907.94 |
669001.36 |
98150.43 |
10713.51 |
9848.48 |
865.03 |
699242.42 |
96087.56 |
| 72 |
10804.95 |
9911.04 |
893.91 |
678912.40 |
99044.35 |
10699.56 |
9848.48 |
851.07 |
709090.91 |
96938.64 |
| 第7年 |
73 |
10804.95 |
9925.08 |
879.87 |
688837.48 |
99924.22 |
10685.61 |
9848.48 |
837.12 |
718939.39 |
97775.76 |
| 74 |
10804.95 |
9939.14 |
865.81 |
698776.62 |
100790.04 |
10671.65 |
9848.48 |
823.17 |
728787.88 |
98598.93 |
| 75 |
10804.95 |
9953.22 |
851.73 |
708729.85 |
101641.77 |
10657.70 |
9848.48 |
809.22 |
738636.36 |
99408.14 |
| 76 |
10804.95 |
9967.32 |
837.63 |
718697.17 |
102479.40 |
10643.75 |
9848.48 |
795.27 |
748484.85 |
100203.41 |
| 77 |
10804.95 |
9981.44 |
823.51 |
728678.61 |
103302.91 |
10629.80 |
9848.48 |
781.31 |
758333.33 |
100984.72 |
| 78 |
10804.95 |
9995.58 |
809.37 |
738674.19 |
104112.29 |
10615.85 |
9848.48 |
767.36 |
768181.82 |
101752.08 |
| 79 |
10804.95 |
10009.74 |
795.21 |
748683.94 |
104907.50 |
10601.89 |
9848.48 |
753.41 |
778030.30 |
102505.49 |
| 80 |
10804.95 |
10023.92 |
781.03 |
758707.86 |
105688.53 |
10587.94 |
9848.48 |
739.46 |
787878.79 |
103244.95 |
| 81 |
10804.95 |
10038.12 |
766.83 |
768745.98 |
106455.36 |
10573.99 |
9848.48 |
725.51 |
797727.27 |
103970.45 |
| 82 |
10804.95 |
10052.35 |
752.61 |
778798.33 |
107207.97 |
10560.04 |
9848.48 |
711.55 |
807575.76 |
104682.01 |
| 83 |
10804.95 |
10066.59 |
738.37 |
788864.91 |
107946.34 |
10546.09 |
9848.48 |
697.60 |
817424.24 |
105379.61 |
| 84 |
10804.95 |
10080.85 |
724.11 |
798945.76 |
108670.45 |
10532.13 |
9848.48 |
683.65 |
827272.73 |
106063.26 |
| 第8年 |
85 |
10804.95 |
10095.13 |
709.83 |
809040.89 |
109380.27 |
10518.18 |
9848.48 |
669.70 |
837121.21 |
106732.95 |
| 86 |
10804.95 |
10109.43 |
695.53 |
819150.32 |
110075.80 |
10504.23 |
9848.48 |
655.74 |
846969.70 |
107388.70 |
| 87 |
10804.95 |
10123.75 |
681.20 |
829274.07 |
110757.00 |
10490.28 |
9848.48 |
641.79 |
856818.18 |
108030.49 |
| 88 |
10804.95 |
10138.09 |
666.86 |
839412.16 |
111423.86 |
10476.33 |
9848.48 |
627.84 |
866666.67 |
108658.33 |
| 89 |
10804.95 |
10152.46 |
652.50 |
849564.62 |
112076.36 |
10462.37 |
9848.48 |
613.89 |
876515.15 |
109272.22 |
| 90 |
10804.95 |
10166.84 |
638.12 |
859731.46 |
112714.48 |
10448.42 |
9848.48 |
599.94 |
886363.64 |
109872.16 |
| 91 |
10804.95 |
10181.24 |
623.71 |
869912.70 |
113338.19 |
10434.47 |
9848.48 |
585.98 |
896212.12 |
110458.14 |
| 92 |
10804.95 |
10195.66 |
609.29 |
880108.36 |
113947.48 |
10420.52 |
9848.48 |
572.03 |
906060.61 |
111030.18 |
| 93 |
10804.95 |
10210.11 |
594.85 |
890318.47 |
114542.33 |
10406.57 |
9848.48 |
558.08 |
915909.09 |
111588.26 |
| 94 |
10804.95 |
10224.57 |
580.38 |
900543.04 |
115122.71 |
10392.61 |
9848.48 |
544.13 |
925757.58 |
112132.39 |
| 95 |
10804.95 |
10239.06 |
565.90 |
910782.10 |
115688.61 |
10378.66 |
9848.48 |
530.18 |
935606.06 |
112662.56 |
| 96 |
10804.95 |
10253.56 |
551.39 |
921035.66 |
116240.00 |
10364.71 |
9848.48 |
516.22 |
945454.55 |
113178.79 |
| 第9年 |
97 |
10804.95 |
10268.09 |
536.87 |
931303.75 |
116776.87 |
10350.76 |
9848.48 |
502.27 |
955303.03 |
113681.06 |
| 98 |
10804.95 |
10282.64 |
522.32 |
941586.39 |
117299.19 |
10336.81 |
9848.48 |
488.32 |
965151.52 |
114169.38 |
| 99 |
10804.95 |
10297.20 |
507.75 |
951883.59 |
117806.94 |
10322.85 |
9848.48 |
474.37 |
975000.00 |
114643.75 |
| 100 |
10804.95 |
10311.79 |
493.16 |
962195.38 |
118300.11 |
10308.90 |
9848.48 |
460.42 |
984848.48 |
115104.17 |
| 101 |
10804.95 |
10326.40 |
478.56 |
972521.78 |
118778.66 |
10294.95 |
9848.48 |
446.46 |
994696.97 |
115550.63 |
| 102 |
10804.95 |
10341.03 |
463.93 |
982862.81 |
119242.59 |
10281.00 |
9848.48 |
432.51 |
1004545.45 |
115983.14 |
| 103 |
10804.95 |
10355.68 |
449.28 |
993218.48 |
119691.87 |
10267.05 |
9848.48 |
418.56 |
1014393.94 |
116401.70 |
| 104 |
10804.95 |
10370.35 |
434.61 |
1003588.83 |
120126.48 |
10253.09 |
9848.48 |
404.61 |
1024242.42 |
116806.31 |
| 105 |
10804.95 |
10385.04 |
419.92 |
1013973.87 |
120546.39 |
10239.14 |
9848.48 |
390.66 |
1034090.91 |
117196.97 |
| 106 |
10804.95 |
10399.75 |
405.20 |
1024373.62 |
120951.59 |
10225.19 |
9848.48 |
376.70 |
1043939.39 |
117573.67 |
| 107 |
10804.95 |
10414.48 |
390.47 |
1034788.11 |
121342.07 |
10211.24 |
9848.48 |
362.75 |
1053787.88 |
117936.43 |
| 108 |
10804.95 |
10429.24 |
375.72 |
1045217.34 |
121717.78 |
10197.29 |
9848.48 |
348.80 |
1063636.36 |
118285.23 |
| 第10年 |
109 |
10804.95 |
10444.01 |
360.94 |
1055661.36 |
122078.72 |
10183.33 |
9848.48 |
334.85 |
1073484.85 |
118620.08 |
| 110 |
10804.95 |
10458.81 |
346.15 |
1066120.16 |
122424.87 |
10169.38 |
9848.48 |
320.90 |
1083333.33 |
118940.97 |
| 111 |
10804.95 |
10473.63 |
331.33 |
1076593.79 |
122756.20 |
10155.43 |
9848.48 |
306.94 |
1093181.82 |
119247.92 |
| 112 |
10804.95 |
10488.46 |
316.49 |
1087082.25 |
123072.69 |
10141.48 |
9848.48 |
292.99 |
1103030.30 |
119540.91 |
| 113 |
10804.95 |
10503.32 |
301.63 |
1097585.57 |
123374.33 |
10127.53 |
9848.48 |
279.04 |
1112878.79 |
119819.95 |
| 114 |
10804.95 |
10518.20 |
286.75 |
1108103.77 |
123661.08 |
10113.57 |
9848.48 |
265.09 |
1122727.27 |
120085.04 |
| 115 |
10804.95 |
10533.10 |
271.85 |
1118636.88 |
123932.93 |
10099.62 |
9848.48 |
251.14 |
1132575.76 |
120336.17 |
| 116 |
10804.95 |
10548.02 |
256.93 |
1129184.90 |
124189.86 |
10085.67 |
9848.48 |
237.18 |
1142424.24 |
120573.36 |
| 117 |
10804.95 |
10562.97 |
241.99 |
1139747.87 |
124431.85 |
10071.72 |
9848.48 |
223.23 |
1152272.73 |
120796.59 |
| 118 |
10804.95 |
10577.93 |
227.02 |
1150325.80 |
124658.88 |
10057.77 |
9848.48 |
209.28 |
1162121.21 |
121005.87 |
| 119 |
10804.95 |
10592.92 |
212.04 |
1160918.71 |
124870.91 |
10043.81 |
9848.48 |
195.33 |
1171969.70 |
121201.20 |
| 120 |
10804.95 |
10607.92 |
197.03 |
1171526.64 |
125067.95 |
10029.86 |
9848.48 |
181.38 |
1181818.18 |
121382.58 |
| 第11年 |
121 |
10804.95 |
10622.95 |
182.00 |
1182149.59 |
125249.95 |
10015.91 |
9848.48 |
167.42 |
1191666.67 |
121550.00 |
| 122 |
10804.95 |
10638.00 |
166.95 |
1192787.59 |
125416.90 |
10001.96 |
9848.48 |
153.47 |
1201515.15 |
121703.47 |
| 123 |
10804.95 |
10653.07 |
151.88 |
1203440.66 |
125568.79 |
9988.01 |
9848.48 |
139.52 |
1211363.64 |
121842.99 |
| 124 |
10804.95 |
10668.16 |
136.79 |
1214108.82 |
125705.58 |
9974.05 |
9848.48 |
125.57 |
1221212.12 |
121968.56 |
| 125 |
10804.95 |
10683.28 |
121.68 |
1224792.10 |
125827.26 |
9960.10 |
9848.48 |
111.62 |
1231060.61 |
122080.18 |
| 126 |
10804.95 |
10698.41 |
106.54 |
1235490.51 |
125933.81 |
9946.15 |
9848.48 |
97.66 |
1240909.09 |
122177.84 |
| 127 |
10804.95 |
10713.57 |
91.39 |
1246204.07 |
126025.19 |
9932.20 |
9848.48 |
83.71 |
1250757.58 |
122261.55 |
| 128 |
10804.95 |
10728.74 |
76.21 |
1256932.82 |
126101.40 |
9918.24 |
9848.48 |
69.76 |
1260606.06 |
122331.31 |
| 129 |
10804.95 |
10743.94 |
61.01 |
1267676.76 |
126162.42 |
9904.29 |
9848.48 |
55.81 |
1270454.55 |
122387.12 |
| 130 |
10804.95 |
10759.16 |
45.79 |
1278435.92 |
126208.21 |
9890.34 |
9848.48 |
41.86 |
1280303.03 |
122428.98 |
| 131 |
10804.95 |
10774.41 |
30.55 |
1289210.33 |
126238.76 |
9876.39 |
9848.48 |
27.90 |
1290151.52 |
122456.88 |
| 132 |
10804.95 |
10789.67 |
15.29 |
1300000.00 |
126254.04 |
9862.44 |
9848.48 |
13.95 |
1300000.00 |
122470.83 |
|
汇总：
|
等额本息
总利息：126254.04元 总还款：1426254.04元
|
等额本金
总利息：122470.83元 总还款：1422470.83元
|
|
年利率为：1.70%，折扣： 不打折，贷款：130.0万，
分132期(11年)， 等额本息比等额本金多：3783.21元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。